0.9600
0.0000
(0.00%)
As of 12:37:46 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,300.2870
25,410.4060
22,635.3670
13,095.4390
Cost of Revenue
12,833.2170
12,583.5260
11,071.0230
5,946.4700
Gross Profit
13,467.0700
12,826.8800
11,564.3440
7,148.9690
Operating Expense
11,531.1100
11,272.1090
11,920.2890
7,078.5590
Operating Income
1,935.9600
1,554.7710
-355.9450
70.4100
Net Non Operating Interest Income Expense
-344.8940
-450.2960
-6,682.1500
-1,655.1010
Other Income Expense
-11.0720
-6.1710
8,784.5130
-306.4340
Pretax Income
1,579.9940
1,098.3040
1,746.4180
-1,891.1250
Tax Provision
658.1060
488.7220
-796.7780
-922.1860
Net Income Common Stockholders
921.8880
609.5820
2,543.1960
-968.9390
Diluted NI Available to Com Stockholders
921.8880
609.5820
2,543.1960
-968.9390
Basic EPS
0.03
0.02
0.15
-0.03
Diluted EPS
0.03
0.02
0.15
-0.03
Basic Average Shares
31,032.2220
31,032.2220
16,709.1430
31,032.2220
Diluted Average Shares
31,032.2220
31,032.2220
16,709.1430
31,032.2220
Total Expenses
24,364.3270
23,855.6350
22,991.3120
13,025.0290
Net Income from Continuing & Discontinued Operation
921.8880
609.5820
2,543.1960
-968.9390
Normalized Income
939.7992
619.2846
-3,931.5171
-743.7100
Interest Income
209.4850
148.7260
--
--
Interest Expense
554.3790
599.0220
6,682.1500
1,655.1010
Net Interest Income
-344.8940
-450.2960
-6,682.1500
-1,655.1010
EBIT
2,134.3730
1,697.3260
8,428.5680
-236.0240
EBITDA
3,531.2650
3,150.6420
9,985.0830
885.7090
Reconciled Cost of Revenue
12,497.3900
12,273.2200
10,757.9140
5,843.0600
Reconciled Depreciation
1,396.8920
1,453.3160
1,556.5150
1,121.7330
Net Income from Continuing Operation Net Minority Interest
921.8880
609.5820
2,543.1960
-968.9390
Total Unusual Items Excluding Goodwill
-21.0720
-16.1710
8,774.5130
-306.4340
Total Unusual Items
-21.0720
-16.1710
8,774.5130
-306.4340
Normalized EBITDA
3,552.3370
3,166.8130
1,210.5700
1,192.1430
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-3.1608
-6.4684
2,299.7999
-81.2050
12/31/2021 - 11/23/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade