Frankfurt - Delayed Quote EUR
Cognor Holding S.A. (WO9.F)
1.8060
+0.0120
+(0.67%)
At close: May 21 at 8:06:28 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,305,382
2,721,524
3,666,690
2,811,151
1,733,221
Cost of Revenue
2,207,929
2,441,320
2,772,410
2,222,237
1,574,324
Gross Profit
97,453
280,204
894,280
588,914
158,897
Operating Expense
133,378
133,198
217,086
166,164
116,648
Operating Income
-35,925
147,006
677,194
422,750
42,249
Net Non Operating Interest Income Expense
-31,292
-44,695
-40,621
-40,410
-27,045
Pretax Income
-14,417
264,996
728,704
452,630
32,270
Tax Provision
-734
29,188
118,331
89,104
-1,276
Net Income Common Stockholders
-12,392
229,254
577,917
342,770
32,675
Diluted NI Available to Com Stockholders
-12,392
229,254
577,917
342,770
32,675
Basic EPS
-0.07
1.34
3.37
2.05
0.26
Diluted EPS
-0.08
1.22
3.37
2.00
0.19
Basic Average Shares
171,421
171,421
171,421
167,164
123,940
Diluted Average Shares
191,421.7500
188,088
171,421
171,520
171,649
Total Operating Income as Reported
22,504
203,306
722,726
467,754
66,527
Total Expenses
2,341,307
2,574,518
2,989,496
2,388,401
1,690,972
Net Income from Continuing & Discontinued Operation
-12,392
229,254
577,917
342,770
32,675
Normalized Income
-56,606.2081
88,044.8200
501,135.2500
290,232.1190
16,115.3600
Interest Income
3,941
4,690
2,594
132
506
Interest Expense
28,440
42,592
37,128
26,507
21,542
Net Interest Income
-31,292
-44,695
-40,621
-40,410
-27,045
EBIT
14,023
307,588
765,832
479,137
53,812
EBITDA
63,387
356,648
810,083
530,965
101,520
Reconciled Cost of Revenue
2,207,929
2,441,320
2,772,410
2,222,237
1,574,324
Reconciled Depreciation
49,364
49,060
44,251
51,828
47,708
Net Income from Continuing Operation Net Minority Interest
-12,392
229,254
577,917
342,770
32,675
Total Unusual Items Excluding Goodwill
46,586
158,662
91,625
65,427
20,444
Total Unusual Items
46,586
158,662
91,625
65,427
20,444
Normalized EBITDA
16,801
197,986
718,458
465,538
81,076
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
2,371.7919
17,452.8200
14,843.2500
12,889.1190
3,884.3600
12/31/2020 - 3/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade