2.2700
-0.0200
(-0.87%)
As of 8:17:01 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,193,269
1,186,121
1,228,514
1,196,035
711,718
Cost of Revenue
1,001,896
989,989
1,025,566
989,170
586,076
Gross Profit
191,373
196,132
202,948
206,865
125,642
Operating Expense
204,299
179,003
169,019
149,273
102,895
Operating Income
-12,926
17,129
33,929
57,592
22,747
Net Non Operating Interest Income Expense
-11,331
-9,387
-7,543
-2,038
-1,186
Pretax Income
-21,643
9,985
27,205
54,600
17,320
Tax Provision
-2,213
3,775
4,885
10,829
3,576
Net Income Common Stockholders
-19,431
6,210
22,320
43,771
13,744
Diluted NI Available to Com Stockholders
-19,431
6,210
22,320
43,771
13,744
Basic EPS
-1.28
0.39
1.45
2.85
0.89
Diluted EPS
-1.28
0.39
1.45
2.85
0.89
Basic Average Shares
15,381.8610
15,381.8610
15,381.8610
15,381.8610
15,381.8610
Diluted Average Shares
15,381.8610
15,381.8610
15,381.8610
15,381.8610
15,381.8610
Total Operating Income as Reported
-12,761
16,923
34,001
57,032
18,790
Total Expenses
1,206,195
1,168,992
1,194,585
1,138,443
688,971
Net Income from Continuing & Discontinued Operation
-19,431
6,210
22,320
43,771
13,744
Normalized Income
-19,579.1287
6,338.7401
22,260.1081
44,219.9333
16,883.2185
Interest Income
-2,212
--
--
153
447
Interest Expense
6,415
6,683
7,311
1,779
1,633
Net Interest Income
-11,331
-9,387
-7,543
-2,038
-1,186
EBIT
-15,228
16,668
34,516
56,379
18,953
EBITDA
-4,705
26,748
43,047
63,455
24,793
Reconciled Cost of Revenue
1,001,896
989,989
1,025,566
989,170
586,076
Reconciled Depreciation
10,523
10,080
8,531
7,076
5,840
Net Income from Continuing Operation Net Minority Interest
-19,431
6,210
22,320
43,771
13,744
Total Unusual Items Excluding Goodwill
165
-207
73
-560
-3,956
Total Unusual Items
165
-207
73
-560
-3,956
Normalized EBITDA
-4,870
26,955
42,974
64,015
28,749
Tax Rate for Calcs
0.0001
0.0004
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
16.8713
-78.2599
13.1081
-111.0667
-816.7815
3/31/2021 - 3/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade