3.8400
+0.0200
+(0.52%)
As of 9:32:55 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,610,400.0000
4,610,400.0000
4,364,100.0000
3,689,400.0000
2,462,600.0000
Cost of Revenue
2,085,800.0000
2,085,800.0000
1,939,200.0000
1,802,700.0000
1,314,000.0000
Gross Profit
2,524,600.0000
2,524,600.0000
2,424,900.0000
1,886,700.0000
1,148,600.0000
Operating Expense
2,093,100.0000
2,093,100.0000
1,924,300.0000
1,470,700.0000
822,300.0000
Operating Income
431,500.0000
431,500.0000
500,600.0000
416,000.0000
326,300.0000
Net Non Operating Interest Income Expense
-29,800.0000
-29,800.0000
-45,400.0000
-46,500.0000
-23,600.0000
Pretax Income
-918,200.0000
-918,200.0000
294,100.0000
266,200.0000
174,600.0000
Tax Provision
40,200.0000
40,200.0000
78,800.0000
64,000.0000
45,000.0000
Net Income Common Stockholders
-817,300.0000
-817,300.0000
299,200.0000
-751,400.0000
163,700.0000
Average Dilution Earnings
--
--
8,500.0000
8,100.0000
5,500.0000
Diluted NI Available to Com Stockholders
-817,300.0000
-817,300.0000
307,700.0000
-743,300.0000
169,200.0000
Basic EPS
--
-1.45
0.53
-1.34
0.41
Diluted EPS
--
-1.45
0.53
-1.34
0.41
Basic Average Shares
--
564,221.5280
562,358.9680
559,336.7000
397,977.1520
Diluted Average Shares
--
564,221.5280
588,825.5620
586,673.9460
415,761.7920
Total Operating Income as Reported
-870,000.0000
-870,000.0000
-870,000.0000
304,200.0000
201,200.0000
Total Expenses
4,178,900.0000
4,178,900.0000
3,863,500.0000
3,273,400.0000
2,136,300.0000
Net Income from Continuing & Discontinued Operation
-817,300.0000
-817,300.0000
299,200.0000
-751,400.0000
163,700.0000
Normalized Income
1,318,200.0000
1,318,200.0000
316,108.0000
270,596.0000
215,052.8000
Interest Income
32,800.0000
32,800.0000
100.0000
4,300.0000
500.0000
Interest Expense
43,500.0000
43,500.0000
43,100.0000
47,500.0000
26,100.0000
Net Interest Income
-29,800.0000
-29,800.0000
-45,400.0000
-46,500.0000
-23,600.0000
EBIT
-874,700.0000
-874,700.0000
337,200.0000
313,700.0000
200,700.0000
EBITDA
-293,300.0000
-293,300.0000
831,500.0000
744,500.0000
459,000.0000
Reconciled Cost of Revenue
2,085,800.0000
2,085,800.0000
1,939,200.0000
1,802,700.0000
1,314,000.0000
Reconciled Depreciation
298,400.0000
298,400.0000
256,700.0000
242,100.0000
167,600.0000
Net Income from Continuing Operation Net Minority Interest
-817,300.0000
-817,300.0000
210,700.0000
191,100.0000
127,200.0000
Total Unusual Items Excluding Goodwill
-1,318,000.0000
-1,318,000.0000
-144,000.0000
-104,600.0000
-118,400.0000
Total Unusual Items
-171,000.0000
-171,000.0000
-144,000.0000
-104,600.0000
-118,400.0000
Normalized EBITDA
-122,300.0000
-122,300.0000
975,500.0000
849,100.0000
577,400.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-329,500.0000
-329,500.0000
-38,592.0000
-25,104.0000
-30,547.2000
12/31/2020 - 3/7/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
XXH.DU SSH Communications Security Oyj
0.9800
-0.20%
VMX.PA Verimatrix SA
0.2740
-0.72%
WIIT.MI Wiit S.p.A.
18.72
+0.43%
USIO Usio, Inc.
2.4300
+8.97%
VRAR The Glimpse Group, Inc.
1.9500
-1.52%
WEX WEX Inc.
183.79
+0.04%
VRNS Varonis Systems, Inc.
44.19
-3.68%
VRSN VeriSign, Inc.
209.72
-0.46%
SNPS Synopsys, Inc.
526.70
+2.11%
ZETA Zeta Global Holdings Corp.
18.58
-1.22%