Jakarta - Delayed Quote IDR

PT Widodo Makmur Unggas Tbk (WMUU.JK)

Compare
9.00
-1.00
(-10.00%)
At close: January 24 at 4:00:02 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
300,689,332.38
336,684,940.84
2,457,607,034.53
3,090,173,578.82
1,149,283,261.71
Cost of Revenue
450,929,178.05
437,240,654.50
2,270,597,239.42
2,605,751,450.19
988,594,990.79
Gross Profit
-150,239,845.68
-100,555,713.66
187,009,795.12
424,851,889.35
160,688,270.92
Operating Expense
47,190,821.72
58,612,104.52
118,363,507.93
101,910,389.95
55,013,396.88
Operating Income
-197,430,667.40
-159,167,818.18
68,646,287.19
322,941,499.40
105,674,874.04
Net Non Operating Interest Income Expense
-57,888,030.68
-61,444,008.97
-80,546,151.99
-52,277,660.76
-12,421,389.90
Pretax Income
-255,323,682.30
-220,616,811.37
-11,899,864.80
-269,491,377.36
94,607,302.04
Tax Provision
52,449.93
52,449.93
-2,268,310.09
-59,227,882.20
21,157,206.71
Net Income Common Stockholders
-254,518,127.57
-220,007,464.53
-8,957,865.05
-209,613,878.98
72,968,249.32
Diluted NI Available to Com Stockholders
-254,518,127.57
-220,007,464.53
-8,957,865.05
-209,613,878.98
72,968,249.32
Basic EPS
-19.67
-17.00
-0.70
15.17
5.64
Diluted EPS
-19.67
-17.00
-0.70
15.17
5.64
Basic Average Shares
12,941,176.50
12,941,176.50
12,941,176.50
1,294,117.50
12,941,176.50
Diluted Average Shares
12,941,176.50
12,941,176.50
12,941,176.50
1,294,117.50
12,941,176.50
Total Operating Income as Reported
-197,435,651.63
-159,172,802.41
68,646,287.19
321,769,038.19
107,028,691.94
Rent Expense Supplemental
--
--
55,304.79
--
--
Total Expenses
498,119,999.77
495,852,759.02
2,388,960,747.34
2,707,661,840.14
1,043,608,387.67
Net Income from Continuing & Discontinued Operation
-254,518,127.57
-220,007,464.53
-8,957,865.05
-209,613,878.98
72,968,249.32
Normalized Income
-254,514,239.87
-220,003,576.83
-8,957,865.05
-208,731,258.04
71,917,188.23
Interest Income
11,266.84
27,302.03
126,517.19
1,220,616.61
207,656.55
Interest Expense
57,759,898.10
61,301,999.60
80,588,715.43
53,419,239.03
12,574,423.87
Net Interest Income
-57,888,030.68
-61,444,008.97
-80,546,151.99
-52,277,660.76
-12,421,389.90
EBIT
-197,563,784.20
-159,314,811.77
68,688,850.64
-216,072,138.34
107,181,725.91
EBITDA
-182,021,437.40
-143,027,128.29
76,916,477.93
-207,928,663.38
109,148,697.95
Reconciled Cost of Revenue
450,929,178.05
437,240,654.50
2,270,597,239.42
2,605,751,450.19
988,594,990.79
Reconciled Depreciation
15,542,346.81
16,287,683.48
8,227,627.30
8,143,474.96
1,966,972.05
Net Income from Continuing Operation Net Minority Interest
-254,518,127.57
-220,007,464.53
-8,957,865.05
-209,613,878.98
72,968,249.32
Total Unusual Items Excluding Goodwill
-4,984.23
-4,984.23
--
-1,131,241.21
1,353,817.90
Total Unusual Items
-4,984.23
-4,984.23
--
-1,131,241.21
1,353,817.90
Normalized EBITDA
-182,016,453.17
-143,022,144.06
76,916,477.93
-206,797,422.17
107,794,880.05
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,096.53
-1,096.53
--
-248,620.28
302,756.81
12/31/2020 - 2/2/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

IKAN.JK PT Era Mandiri Cemerlang Tbk
34.00
-2.86%
 
AGAR.JK PT Asia Sejahtera Mina Tbk
220.00
-2.65%
 
SIPD.JK PT Sreeya Sewu Indonesia Tbk
805.00
-1.83%
 
DSFI.JK PT Dharma Samudera Fishing Industries Tbk
56.00
-1.75%
 
CPIN.JK PT Charoen Pokphand Indonesia Tbk
4,750.00
+0.85%
 
CPRO.JK PT Central Proteina Prima Tbk
51.00
0.00%
 
JPFA.JK PT Japfa Comfeed Indonesia Tbk
2,020.00
+7.73%