Frankfurt - Delayed Quote EUR

Wilh. Wilhelmsen Holding ASA (WML1.F)

Compare
35.30
-0.90
(-2.49%)
At close: 8:01:10 AM GMT+1
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,113,000.00
1,028,000.00
943,000.00
872,000.00
806,000.00
Cost of Revenue
800,000.00
727,000.00
676,000.00
618,000.00
575,000.00
Gross Profit
313,000.00
301,000.00
267,000.00
254,000.00
231,000.00
Operating Expense
219,000.00
212,000.00
184,000.00
184,000.00
176,000.00
Operating Income
94,000.00
89,000.00
83,000.00
70,000.00
55,000.00
Net Non Operating Interest Income Expense
-22,000.00
-17,000.00
-32,000.00
-25,000.00
-34,000.00
Pretax Income
531,000.00
515,000.00
440,000.00
66,000.00
205,000.00
Tax Provision
27,000.00
27,000.00
13,000.00
13,000.00
27,000.00
Net Income Common Stockholders
480,000.00
466,000.00
400,000.00
72,000.00
117,000.00
Diluted NI Available to Com Stockholders
480,000.00
466,000.00
400,000.00
72,000.00
117,000.00
Basic EPS
11.00
10.52
8.98
1.63
2.63
Diluted EPS
11.00
10.52
8.98
1.63
2.63
Basic Average Shares
44,283.43
44,283.43
44,580.00
44,580.00
44,580.00
Diluted Average Shares
44,283.43
44,283.43
44,580.00
44,580.00
44,580.00
Total Operating Income as Reported
92,000.00
88,000.00
83,000.00
73,000.00
60,000.00
Rent Expense Supplemental
--
12,000.00
14,000.00
16,000.00
12,000.00
Total Expenses
1,019,000.00
939,000.00
860,000.00
802,000.00
751,000.00
Net Income from Continuing & Discontinued Operation
480,000.00
466,000.00
400,000.00
72,000.00
117,000.00
Normalized Income
439,186.44
448,007.00
415,520.00
166,605.00
-66,592.00
Interest Income
10,000.00
8,000.00
4,000.00
1,000.00
2,000.00
Interest Expense
37,000.00
38,000.00
28,000.00
24,000.00
28,000.00
Net Interest Income
-22,000.00
-17,000.00
-32,000.00
-25,000.00
-34,000.00
EBIT
568,000.00
553,000.00
468,000.00
90,000.00
233,000.00
EBITDA
631,000.00
611,000.00
536,000.00
158,000.00
311,000.00
Reconciled Cost of Revenue
800,000.00
727,000.00
676,000.00
618,000.00
575,000.00
Reconciled Depreciation
63,000.00
58,000.00
68,000.00
68,000.00
78,000.00
Net Income from Continuing Operation Net Minority Interest
480,000.00
466,000.00
400,000.00
72,000.00
117,000.00
Total Unusual Items Excluding Goodwill
43,000.00
19,000.00
-16,000.00
-119,000.00
212,000.00
Total Unusual Items
43,000.00
19,000.00
-16,000.00
-119,000.00
212,000.00
Normalized EBITDA
588,000.00
592,000.00
552,000.00
277,000.00
99,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,186.44
1,007.00
-480.00
-24,395.00
28,408.00
12/31/2020 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

S6W.MU StealthGas Inc
5.80
+0.87%
 
HXCK.HM Ernst Russ AG
5.90
+2.79%
 
DSZ.HM Diana Shipping Inc
1.7800
0.00%
 
O7F1.BE Odfjell SE
10.55
+0.96%
 
36K.F Klaveness Combination Carriers ASA
6.36
-2.15%
 
ODFB.OL Odfjell SE
121.50
-2.02%
 
WNL.F Wallenius Wilhelmsen ASA
7.90
+0.45%
 
B7C0.BE d'Amico International Shipping SA
4.5000
+2.39%
 
T5N.DU Tallink Grupp AS
0.5890
0.00%
 
MPCCo.XC