Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9620
-0.0100
(-1.03%)
At close: April 4 at 3:55:22 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
204,101
212,992
195,352
203,209
163,215
Cost of Revenue
156,879
166,419
143,715
172,364
129,657
Gross Profit
47,222
46,573
51,637
30,845
33,558
Operating Expense
27,342
24,231
23,130
19,564
20,206
Operating Income
19,880
22,342
28,507
11,281
13,352
Net Non Operating Interest Income Expense
525
235
226
-390
-188
Pretax Income
22,196
25,290
29,637
11,679
13,635
Tax Provision
3,221
3,191
4,316
1,058
1,250
Net Income Common Stockholders
19,257
22,057
25,306
10,525
12,266
Diluted NI Available to Com Stockholders
19,257
22,057
25,306
10,525
12,266
Basic EPS
0.15
0.17
0.19
0.08
0.09
Diluted EPS
0.14
0.17
0.19
0.08
0.09
Basic Average Shares
133,060
133,060
133,060
133,060
132,285.4250
Diluted Average Shares
133,060
133,060
133,189.4740
133,227.8480
132,285.4250
Total Operating Income as Reported
21,686
25,055
29,411
12,116
13,861
Total Expenses
184,221
190,650
166,845
191,928
149,863
Net Income from Continuing & Discontinued Operation
19,257
22,057
25,306
10,525
12,266
Normalized Income
18,419.2139
21,192.7884
25,206.0386
10,353.1215
12,182.4342
Interest Income
919
761
686
15
7
Interest Expense
387
526
460
244
194
Net Interest Income
525
235
226
-390
-188
EBIT
22,583
25,816
30,097
11,923
13,829
EBITDA
32,598
35,721
39,747
21,321
23,694
Reconciled Cost of Revenue
156,879
166,419
143,715
172,364
129,657
Reconciled Depreciation
10,015
9,905
9,650
9,398
9,865
Net Income from Continuing Operation Net Minority Interest
19,257
22,057
25,306
10,525
12,266
Total Unusual Items Excluding Goodwill
980
989
117
189
92
Total Unusual Items
980
989
117
189
92
Normalized EBITDA
31,618
34,732
39,630
21,132
23,602
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
142.2139
124.7884
17.0386
17.1215
8.4342
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade