0.0589
0.0000
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,483,933
10,483,933
12,595,607
14,408,507
15,382,213
Cost of Revenue
9,446,934
9,446,934
11,687,119
13,322,660
14,172,785
Gross Profit
1,036,999
1,036,999
908,488
1,085,847
1,209,428
Operating Expense
871,933
871,933
893,961
1,143,262
1,061,419
Operating Income
165,066
165,066
14,527
-57,415
148,009
Net Non Operating Interest Income Expense
-14,724
-14,724
-16,427
-48,789
-137,309
Pretax Income
77,461
77,461
46,597
-45,914
-25,624
Tax Provision
8,005
8,005
6,559
-54
-3,757
Net Income Common Stockholders
23,477
23,477
22,611
-24,148
-33,403
Diluted NI Available to Com Stockholders
23,477
23,477
22,611
-24,148
-33,403
Basic EPS
0.01
0.01
0.01
-0.01
-0.01
Diluted EPS
0.01
0.01
0.01
-0.01
-0.01
Basic Average Shares
3,298,161
3,298,161
3,298,161
3,278,610
2,864,534
Diluted Average Shares
3,298,161
3,298,161
3,298,161
3,278,610
2,864,534
Total Expenses
10,318,867
10,318,867
12,581,080
14,465,922
15,234,204
Net Income from Continuing & Discontinued Operation
23,477
23,477
22,611
-24,148
-33,403
Normalized Income
38,351.6541
38,351.6541
32,364.2317
-30,339.7093
54,548.0129
Interest Income
105,784
105,784
100,413
66,872
79,268
Interest Expense
120,508
120,508
116,840
115,661
216,577
Net Interest Income
-14,724
-14,724
-16,427
-48,789
-137,309
EBIT
197,969
197,969
163,437
69,747
190,953
EBITDA
608,167
608,167
599,311
450,209
519,191
Reconciled Cost of Revenue
9,446,934
9,446,934
11,687,119
13,322,660
14,172,785
Reconciled Depreciation
410,198
410,198
435,874
380,462
328,238
Net Income from Continuing Operation Net Minority Interest
23,477
23,477
22,611
-24,148
-33,403
Total Unusual Items Excluding Goodwill
-16,589
-16,589
-11,351
6,199
-103,062
Total Unusual Items
-16,589
-16,589
-11,351
6,199
-103,062
Normalized EBITDA
624,756
624,756
610,662
444,010
622,253
Tax Rate for Calcs
0.0001
0.0001
0.0001
0
0.0001
Tax Effect of Unusual Items
-1,714.3459
-1,714.3459
-1,597.7683
7.2907
-15,110.9871
12/31/2020 - 11/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade