2,788.00
+67.00
+(2.46%)
At close: April 10 at 5:24:41 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
575,795
575,795
543,262
498,325
454,213
Cost of Revenue
414,461
414,461
422,695
355,228
315,920
Gross Profit
161,334
161,334
120,567
143,097
138,293
Operating Expense
96,114
96,114
101,305
99,035
90,084
Operating Income
65,220
65,220
19,262
44,062
48,209
Net Non Operating Interest Income Expense
6,502
6,502
6,945
4,015
2,851
Pretax Income
95,741
95,741
38,618
49,773
56,805
Tax Provision
23,301
23,301
7,265
11,845
12,616
Net Income Common Stockholders
44,107
44,107
17,973
20,524
26,114
Diluted NI Available to Com Stockholders
44,107
44,107
17,973
20,524
26,114
Basic EPS
3.34
--
1.36
1.56
1.97
Diluted EPS
3.34
--
1.36
1.56
1.97
Basic Average Shares
13,190.28
--
13,190.28
13,190.28
13,190.28
Diluted Average Shares
13,190.28
--
13,190.28
13,190.28
13,190.28
Total Operating Income as Reported
53,818
53,818
19,371
44,284
48,439
Total Expenses
510,575
510,575
524,000
454,263
406,004
Net Income from Continuing & Discontinued Operation
44,107
44,107
17,973
20,524
26,114
Normalized Income
30,386.37
30,386.37
12,971.04
24,385.92
24,875.57
Interest Income
8,413
8,413
9,184
5,390
4,204
Interest Expense
619
619
1,444
1,050
92
Net Interest Income
6,502
6,502
6,945
4,015
2,851
EBIT
96,360
96,360
40,062
50,823
56,897
EBITDA
103,662
103,662
47,012
57,331
63,097
Reconciled Cost of Revenue
414,461
414,461
422,695
355,228
315,920
Reconciled Depreciation
7,302
7,302
6,950
6,508
6,200
Net Income from Continuing Operation Net Minority Interest
44,107
44,107
17,973
20,524
26,114
Total Unusual Items Excluding Goodwill
18,134
18,134
6,161
-5,068
1,592
Total Unusual Items
18,134
18,134
6,161
-5,068
1,592
Normalized EBITDA
85,528
85,528
40,851
62,399
61,505
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,413.37
4,413.37
1,159.04
-1,206.08
353.57
12/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade