Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.3700
+0.0200
+(1.48%)
At close: February 21 at 3:54:13 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
477,072
461,820
532,871
507,223
452,534
Cost of Revenue
247,368
240,710
291,341
285,662
257,647
Gross Profit
229,704
221,110
241,530
221,561
194,887
Operating Expense
142,529
139,860
153,583
145,763
119,638
Operating Income
87,175
81,250
87,947
75,798
75,249
Net Non Operating Interest Income Expense
-64,582
-46,155
-51,324
-39,572
-38,402
Other Income Expense
-187,661
-130,305
-46,781
-6,021
-17,036
Pretax Income
-165,068
-95,210
-10,158
30,205
19,811
Tax Provision
-18,390
-14,873
7,381
-1,557
-3,298
Net Income Common Stockholders
-180,984
-105,970
-45,553
-92
-7,077
Diluted NI Available to Com Stockholders
-180,984
-105,970
-45,553
-92
-7,077
Basic EPS
-0.87
-0.51
-0.26
0.03
-0.04
Diluted EPS
-0.87
-0.51
-0.26
-0.01
-0.04
Basic Average Shares
208,697
205,943
177,423
172,584
171,222
Diluted Average Shares
208,697
205,943
177,423
197,403
171,222
Total Expenses
389,897
380,570
444,924
431,425
377,285
Net Income from Continuing & Discontinued Operation
-180,984
-105,970
-45,553
5,640
-7,077
Normalized Income
-12,015.0552
3,979.7194
-17,484.4000
10,082.8959
5,444.4600
Interest Income
4,785
3,881
2,655
3,041
2,266
Interest Expense
60,514
47,368
50,880
39,892
38,178
Net Interest Income
-64,582
-46,155
-51,324
-39,572
-38,402
EBIT
-104,554
-47,842
40,722
70,097
57,989
EBITDA
-72,813
-14,139
74,979
104,317
92,013
Reconciled Cost of Revenue
247,591
240,710
291,341
285,662
257,647
Reconciled Depreciation
31,518
33,703
34,257
34,220
34,024
Net Income from Continuing Operation Net Minority Interest
-178,769
-105,970
-45,553
5,640
-7,077
Total Unusual Items Excluding Goodwill
-187,661
-130,305
-46,781
-6,021
-17,036
Total Unusual Items
-187,661
-130,305
-46,781
-6,021
-17,036
Normalized EBITDA
114,848
116,166
121,760
110,338
109,049
Tax Rate for Calcs
0.0001
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-20,907.0552
-20,355.2806
-18,712.4000
-1,578.1041
-4,514.5400
6/30/2021 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LLYVA Liberty Live Group
75.85
-1.52%
BATRK Atlanta Braves Holdings, Inc.
39.60
-1.76%
NWS News Corporation
32.30
-1.94%
LGF-A Lions Gate Entertainment Corp.
9.78
-3.65%
FWONA Formula One Group
90.23
-1.67%
FWONK Formula One Group
96.84
-1.03%
FOX Fox Corporation
53.01
-0.67%
PLAY Dave & Buster's Entertainment, Inc.
23.64
-2.03%
LYV Live Nation Entertainment, Inc.
149.40
-1.92%
IMAX IMAX Corporation
26.03
-3.34%