97.50
-12.50
(-11.36%)
As of 8:15:22 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,628,200
2,628,200
2,548,000
2,350,600
1,850,600
Cost of Revenue
1,037,700
1,037,700
973,300
930,500
702,200
Gross Profit
1,590,500
1,590,500
1,574,700
1,420,100
1,148,400
Operating Expense
904,100
904,100
927,600
813,700
806,500
Operating Income
686,400
686,400
647,100
606,400
341,900
Net Non Operating Interest Income Expense
-235,900
-235,900
-204,600
-47,500
-89,200
Other Income Expense
-32,600
-32,600
-73,700
-298,300
-48,800
Pretax Income
417,800
417,800
368,800
260,500
203,900
Tax Provision
108,200
108,200
102,200
93,100
67,800
Net Income Common Stockholders
309,600
309,600
266,600
201,400
100
Diluted NI Available to Com Stockholders
309,600
309,600
266,600
201,400
100
Basic EPS
7.59
7.59
6.23
4.54
0.00
Diluted EPS
7.50
7.50
6.16
4.50
0.00
Basic Average Shares
40,800
40,800
42,800
44,398
44,718
Diluted Average Shares
41,300
41,300
43,300
44,724
45,312
Total Operating Income as Reported
686,300
686,300
647,100
469,800
342,000
Total Expenses
1,941,800
1,941,800
1,900,900
1,744,200
1,508,700
Net Income from Continuing & Discontinued Operation
309,600
309,600
266,600
201,400
100
Normalized Income
333,756.60
333,756.60
319,885.10
393,206.90
35,103.20
Interest Expense
235,900
235,900
204,600
47,500
89,200
Net Interest Income
-235,900
-235,900
-204,600
-47,500
-89,200
EBIT
653,700
653,700
573,400
308,000
293,100
EBITDA
975,000
975,000
849,600
571,900
565,700
Reconciled Cost of Revenue
903,700
903,700
868,900
824,600
590,100
Reconciled Depreciation
321,300
321,300
276,200
263,900
272,600
Net Income from Continuing Operation Net Minority Interest
309,600
309,600
266,600
201,400
100
Total Unusual Items Excluding Goodwill
-32,600
-32,600
-73,700
-298,300
-52,400
Total Unusual Items
-32,600
-32,600
-73,700
-298,300
-52,400
Normalized EBITDA
1,007,600
1,007,600
923,300
870,200
618,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,443.40
-8,443.40
-20,414.90
-106,493.10
-17,396.80
12/31/2021 - 2/22/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade