28.58
+0.51
+(1.82%)
At close: January 21 at 4:00:02 PM EST
28.58
0.00
(0.00%)
After hours: January 21 at 5:57:55 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,410,500.00
47,710,600.00
59,043,100.00
31,337,000.00
20,358,300.00
Cost of Revenue
43,410,600.00
46,652,400.00
57,954,100.00
30,548,800.00
19,506,500.00
Gross Profit
999,900.00
1,058,200.00
1,089,100.00
788,200.00
851,800.00
Operating Expense
785,500.00
820,300.00
816,100.00
634,300.00
678,000.00
Operating Income
214,400.00
237,900.00
273,000.00
153,900.00
173,800.00
Net Non Operating Interest Income Expense
-112,800.00
-127,700.00
-110,600.00
-40,200.00
-45,000.00
Other Income Expense
48,500.00
-43,600.00
-17,300.00
-13,600.00
32,900.00
Pretax Income
150,100.00
66,700.00
145,100.00
100,000.00
161,700.00
Tax Provision
15,800.00
13,000.00
29,200.00
25,800.00
52,100.00
Net Income Common Stockholders
134,400.00
52,900.00
114,100.00
73,700.00
109,600.00
Diluted NI Available to Com Stockholders
134,400.00
52,900.00
114,100.00
73,700.00
109,600.00
Basic EPS
2.28
0.86
1.83
1.17
1.72
Diluted EPS
2.27
0.86
1.82
1.16
1.71
Basic Average Shares
59,750.00
61,400.00
62,300.00
62,900.00
63,700.00
Diluted Average Shares
60,125.00
61,700.00
62,700.00
63,300.00
64,000.00
Total Operating Income as Reported
165,400.00
198,000.00
273,200.00
142,600.00
137,900.00
Total Expenses
44,196,100.00
47,472,700.00
58,770,200.00
31,183,100.00
20,184,500.00
Interest Income
9,400.00
7,800.00
6,800.00
7,000.00
3,600.00
Interest Expense
122,200.00
135,500.00
117,400.00
47,200.00
48,600.00
Net Interest Income
-112,800.00
-127,700.00
-110,600.00
-40,200.00
-45,000.00
Net Income from Continuing & Discontinued Operation
134,400.00
52,900.00
114,100.00
73,700.00
109,600.00
Normalized Income
178,242.11
85,100.00
113,940.40
82,084.60
133,940.20
EBIT
272,300.00
202,200.00
262,500.00
147,200.00
210,300.00
EBITDA
374,300.00
306,700.00
370,300.00
228,100.00
296,100.00
Reconciled Cost of Revenue
43,410,600.00
46,652,400.00
57,954,100.00
30,548,800.00
19,506,500.00
Reconciled Depreciation
102,000.00
104,500.00
107,800.00
80,900.00
85,800.00
Net Income from Continuing Operation Net Minority Interest
134,400.00
52,900.00
114,100.00
73,700.00
109,600.00
Total Unusual Items Excluding Goodwill
-49,000.00
-40,000.00
200.00
-11,300.00
-35,900.00
Total Unusual Items
-49,000.00
-40,000.00
200.00
-11,300.00
-35,900.00
Normalized EBITDA
423,300.00
346,700.00
370,100.00
239,400.00
332,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,157.89
-7,800.00
40.40
-2,915.40
-11,559.80
12/31/2020 - 8/28/1986
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PARR Par Pacific Holdings, Inc.
17.61
-2.76%
DKL Delek Logistics Partners, LP
45.20
-0.26%
CAPL CrossAmerica Partners LP
22.02
-2.70%
SGU Star Group, L.P.
11.84
+0.85%
DINO HF Sinclair Corporation
36.31
-0.06%
CSAN Cosan S.A.
5.14
-6.88%
DK Delek US Holdings, Inc.
19.30
-2.57%
PBF PBF Energy Inc.
30.79
-0.71%
UGP Ultrapar Participações S.A.
2.7200
+1.87%
CVI CVR Energy, Inc.
21.35
+1.28%