1.5250
+0.0050
+(0.33%)
As of 1:58:37 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
58,158.7056
64,100.7056
52,896.1105
29,954.7477
15,672.2685
Cost of Revenue
-6,125.5506
108.4494
138.7476
24.9698
9.0891
Gross Profit
64,284.2563
63,992.2563
52,757.3630
29,929.7779
15,663.1795
Operating Expense
64,958.3925
65,761.3925
53,366.0547
29,241.6225
15,024.9641
Operating Income
-674.1363
-1,769.1363
-608.6917
688.1554
638.2154
Net Non Operating Interest Income Expense
332.7087
262.7087
-86.3747
-18.7782
-9.9874
Pretax Income
-319.4597
-1,484.4597
-487.3194
700.3989
669.3895
Tax Provision
250.2002
101.2002
64.9391
148.9957
152.8030
Net Income Common Stockholders
-569.6599
-1,585.6599
-552.2584
551.4032
485.0173
Diluted NI Available to Com Stockholders
-569.6599
-1,585.6599
-552.2584
551.4032
485.0173
Basic EPS
-0.03
-0.10
-0.04
0.04
0.03
Diluted EPS
-0.03
-0.10
-0.04
0.04
0.03
Basic Average Shares
15,743.6670
15,443.6670
13,867.4750
13,992.9570
13,992.9570
Diluted Average Shares
15,743.6670
15,443.6670
13,867.4750
13,992.9570
13,992.9570
Total Operating Income as Reported
--
--
--
688.1554
638.2154
Total Expenses
58,832.8419
65,869.8419
53,504.8023
29,266.5923
15,034.0532
Net Income from Continuing & Discontinued Operation
-569.6599
-1,585.6599
-552.2584
551.4032
485.0173
Normalized Income
-569.6599
-1,585.6599
-552.2584
551.4032
485.0173
Interest Income
--
473.0332
2.8789
5.5081
5.0921
Interest Expense
--
210.3245
89.2536
24.2863
15.0795
Net Interest Income
332.7087
262.7087
-86.3747
-18.7782
-9.9874
EBIT
-179.1352
-1,274.1352
-398.0657
724.6852
684.4690
EBITDA
842.3128
-254.6872
-143.3502
758.9811
684.4690
Reconciled Cost of Revenue
-6,125.5506
108.4494
138.7476
24.9698
9.0891
Reconciled Depreciation
1,021.4480
1,019.4480
254.7155
34.2959
--
Net Income from Continuing Operation Net Minority Interest
-569.6599
-1,585.6599
-552.2584
551.4032
485.0173
Normalized EBITDA
842.3128
-254.6872
-143.3502
758.9811
684.4690
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
12/31/2020 - 5/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade