17.45
+0.30
+(1.75%)
At close: April 16 at 1:33:18 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
670,839
630,632
803,099
910,464
744,591
Cost of Revenue
399,084
366,452
487,714
497,531
403,883
Gross Profit
271,755
264,180
315,385
412,933
340,708
Operating Expense
297,301
281,357
334,183
370,434
302,444
Operating Income
-25,546
-17,177
-18,798
42,499
38,264
Net Non Operating Interest Income Expense
-1,729
-2,184
-900
-3,109
-3,957
Pretax Income
-27,324
-19,360
-19,698
26,772
69,086
Tax Provision
-5,350
-209
-3,506
7,627
9,406
Net Income Common Stockholders
-21,974
-19,152
-16,192
19,144
41,374
Diluted NI Available to Com Stockholders
-21,974
-19,152
-16,192
19,144
41,374
Basic EPS
-2.59
--
-2.19
2.59
5.60
Diluted EPS
-2.59
--
-2.19
2.59
5.60
Basic Average Shares
7,390.86
--
7,390.86
7,390.86
7,390.86
Diluted Average Shares
7,390.86
--
7,390.86
7,390.86
7,390.86
Total Operating Income as Reported
-25,545
-17,177
-18,798
29,473
38,264
Total Expenses
696,385
647,809
821,897
867,965
706,327
Net Income from Continuing & Discontinued Operation
-21,974
-19,152
-16,192
19,144
41,374
Normalized Income
-21,974
-19,152
-16,192
41,483.59
31,220.86
Interest Income
--
--
390
531
60
Interest Expense
3,662
--
2,626
3,458
3,662
Net Interest Income
-1,729
-2,184
-900
-3,109
-3,957
EBIT
-23,820
-17,177
-18,798
30,230
72,748
EBITDA
2,235
7,528
7,569
68,702
100,087
Reconciled Cost of Revenue
399,084
366,452
487,714
497,531
403,883
Reconciled Depreciation
26,055
24,705
26,367
38,472
27,339
Net Income from Continuing Operation Net Minority Interest
-21,974
-19,152
-16,192
19,144
59,680
Total Unusual Items Excluding Goodwill
--
--
--
-13,026
34,664
Total Unusual Items
--
--
--
--
34,664
Normalized EBITDA
2,235
7,528
7,569
68,702
65,423
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-3,712.41
6,204.86
12/31/2021 - 10/4/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade