1.1930
+0.0560
+(4.93%)
At close: April 17 at 8:00:31 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
415,865
415,865
425,159
420,164
255,646
Cost of Revenue
332,282
332,282
389,294
362,415
260,788
Gross Profit
83,583
83,583
35,865
57,749
-5,142
Operating Expense
111,834
111,834
112,265
109,456
89,906
Operating Income
-28,251
-28,251
-76,400
-51,707
-95,048
Net Non Operating Interest Income Expense
-18,174
-18,174
-11,776
-2,934
-3,348
Other Income Expense
-34,572
-34,572
-12,345
-4,729
4,360
Pretax Income
-80,997
-80,997
-100,521
-59,370
-94,036
Tax Provision
2,692
2,692
-423
220
119
Net Income Common Stockholders
-83,070
-83,070
-99,497
-58,733
-93,146
Diluted NI Available to Com Stockholders
-83,070
-83,070
-99,497
-58,733
-93,146
Basic EPS
-0.33
-0.37
-0.45
-0.26
-0.44
Diluted EPS
-0.33
-0.37
-0.45
-0.26
-0.44
Basic Average Shares
223,236.9200
223,346.1270
222,904.7850
222,414.7900
213,118.6940
Diluted Average Shares
223,236.9200
223,346.1270
222,904.7850
222,414.7900
213,118.6940
Total Operating Income as Reported
-36,353
-36,353
-76,400
-51,707
-95,048
Total Expenses
444,116
444,116
501,559
471,871
350,694
Net Income from Continuing & Discontinued Operation
-83,070
-83,070
-99,497
-58,733
-93,146
Normalized Income
-76,669.4200
-76,669.4200
-99,497
-58,733
-95,982.0500
Interest Income
14,005
14,005
11,148
3,374
1,082
Interest Expense
32,179
32,179
22,924
6,308
4,430
Net Interest Income
-18,174
-18,174
-11,776
-2,934
-3,348
EBIT
-48,818
-48,818
-77,597
-53,062
-89,606
EBITDA
-4,081
-4,081
-31,923
1,612
-44,422
Reconciled Cost of Revenue
332,282
332,282
389,294
362,415
260,788
Reconciled Depreciation
44,737
44,737
45,674
54,674
45,184
Net Income from Continuing Operation Net Minority Interest
-83,070
-83,070
-99,497
-58,733
-93,146
Total Unusual Items Excluding Goodwill
-8,102
-8,102
--
--
3,885
Total Unusual Items
-8,102
-8,102
--
--
3,885
Normalized EBITDA
4,021
4,021
-31,923
1,612
-48,307
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0003
Tax Effect of Unusual Items
-1,701.4200
-1,701.4200
--
--
1,048.9500
12/31/2021 - 6/8/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PAZ.TA Paz Retail And Energy Ltd.
51,190.00
+1.71%
OULAFUEL.KW Oula Fuel Marketing Company - KSCP
498.00
+0.20%
2380.SR Rabigh Refining and Petrochemical Company
7.22
-0.41%
BYNN.F Rubis
27.54
+0.95%
CASTROLIND.NS Castrol India Limited
202.12
-1.90%
TUPRS.IS Türkiye Petrol Rafinerileri A.S.
124.90
+0.16%
ES.PA Esso S.A.F.
135.10
-0.22%
CSAN Cosan S.A.
4.9100
+3.37%
2223.SR Saudi Aramco Base Oil Company - Luberef
101.40
-2.69%
RUI.PA Rubis
27.60
-0.29%