Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
29.89
-0.05
(-0.17%)
At close: February 27 at 3:00:00 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,130,895
1,130,895
1,141,407
1,181,133
1,001,994
Cost of Revenue
769,269
769,269
807,255
849,369
727,546
Gross Profit
361,626
361,626
334,152
331,764
274,448
Operating Expense
169,048
169,048
154,691
155,811
133,278
Operating Income
192,578
192,578
179,461
175,953
141,170
Net Non Operating Interest Income Expense
26,668
26,668
23,534
5,645
94
Other Income Expense
-9,310
-9,310
-3,202
-7,512
349
Pretax Income
209,936
209,936
199,793
174,086
141,613
Tax Provision
58,867
58,867
52,200
45,861
35,265
Net Income Common Stockholders
149,455
149,455
148,130
128,343
103,808
Diluted NI Available to Com Stockholders
149,455
149,455
148,130
128,343
103,808
Basic EPS
2.35
--
2.28
1.97
1.60
Diluted EPS
2.35
--
2.28
1.97
1.60
Basic Average Shares
63,614
--
65,000
65,000
65,000
Diluted Average Shares
63,614
--
65,000
65,000
65,000
Total Operating Income as Reported
186,956
186,956
180,699
172,284
142,438
Total Expenses
938,317
938,317
961,946
1,005,180
860,824
Net Income from Continuing & Discontinued Operation
149,455
149,455
148,130
128,343
103,808
Normalized Income
156,158.20
156,158.20
150,496.28
133,879.34
103,545.90
Interest Income
27,572
27,572
24,418
6,414
913
Interest Expense
904
904
884
769
819
Net Interest Income
26,668
26,668
23,534
5,645
94
EBIT
210,840
210,840
200,677
174,855
142,432
EBITDA
265,398
265,398
250,219
224,241
189,696
Reconciled Cost of Revenue
769,269
769,269
807,255
849,369
727,546
Reconciled Depreciation
54,558
54,558
49,542
49,386
47,264
Net Income from Continuing Operation Net Minority Interest
149,455
149,455
148,130
128,343
103,808
Total Unusual Items Excluding Goodwill
-9,310
-9,310
-3,202
-7,512
349
Total Unusual Items
-9,310
-9,310
-3,202
-7,512
349
Normalized EBITDA
274,708
274,708
253,421
231,753
189,347
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,606.80
-2,606.80
-835.72
-1,975.66
86.90
12/31/2021 - 4/18/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade