Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Jakarta - Delayed Quote IDR

PT Wintermar Offshore Marine Tbk (WINS.JK)

382.00
0.00
(0.00%)
At close: April 30 at 4:10:05 PM GMT+7
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
80,655.45
82,361.50
72,561.17
61,000.66
42,253.13
Cost of Revenue
52,723.10
56,002.62
57,541.65
49,763.39
36,266.30
Gross Profit
27,932.35
26,358.88
15,019.52
11,237.27
5,986.83
Operating Expense
8,738.95
8,506.55
6,210.58
5,437.95
5,239.90
Operating Income
19,193.40
17,852.32
8,808.94
5,799.33
746.93
Net Non Operating Interest Income Expense
-530.23
-412.78
-1,156.86
-1,371.59
-2,119.62
Pretax Income
36,470.73
35,695.18
6,683.68
946.53
807
Tax Provision
3,605.45
3,395
53.05
85.43
676.91
Net Income Common Stockholders
21,925.52
22,491.79
6,673.49
1,110.31
182.02
Diluted NI Available to Com Stockholders
21,925.52
22,491.79
6,673.49
1,110.31
182.02
Basic EPS
0.01
--
0.00
0.00
0.00
Diluted EPS
0.01
--
0.00
0.00
0.00
Basic Average Shares
4,364,826.13
--
4,359,650.55
4,358,812.06
4,299,634.71
Diluted Average Shares
4,366,087.06
--
4,359,650.55
4,358,812.06
4,374,634.71
Total Operating Income as Reported
35,804.19
34,488.59
7,359.91
1,996.74
2,370.37
Rent Expense Supplemental
10,404.49
12,352.93
15,885.50
15,342.52
4,998.35
Total Expenses
61,462.05
64,509.18
63,752.23
55,201.34
41,506.20
Net Income from Continuing & Discontinued Operation
21,925.52
22,491.79
6,673.49
1,110.31
182.02
Normalized Income
5,975.42
6,582.14
6,913.45
4,073.95
-1,759.61
Interest Income
910.73
760.05
67.23
34.40
29.25
Interest Expense
1,382.65
1,120.20
1,185.28
1,302.87
1,967.96
Net Interest Income
-530.23
-412.78
-1,156.86
-1,371.59
-2,119.62
EBIT
37,853.38
36,815.38
7,868.96
2,249.40
2,774.97
EBITDA
38,150.19
37,113.28
8,056.50
2,383
2,910.34
Reconciled Cost of Revenue
52,723.10
56,002.62
57,541.65
49,763.39
36,266.30
Reconciled Depreciation
296.80
297.90
187.54
133.60
135.37
Net Income from Continuing Operation Net Minority Interest
21,925.52
22,491.79
6,673.49
1,110.31
182.02
Total Unusual Items Excluding Goodwill
17,699.88
17,581.88
-241.88
-3,257.68
2,489.26
Total Unusual Items
17,699.88
17,581.88
-241.88
-3,257.68
2,489.26
Normalized EBITDA
20,450.30
19,531.40
8,298.37
5,640.67
421.08
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,749.79
1,672.23
-1.92
-294.03
547.64
12/31/2021 - 11/29/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers