Unlock stock picks and a broker-level newsfeed that powers Wall Street.
NasdaqGS - Delayed Quote USD
236.40
+10.82
+(4.80%)
At close: April 1 at 4:00:00 PM EDT
238.00
+1.60
+(0.68%)
After hours: April 1 at 7:52:48 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
625,807
625,807
460,055
357,521
282,502
Cost of Revenue
324,938
324,938
237,229
186,464
141,405
Gross Profit
300,869
300,869
222,826
171,057
141,097
Operating Expense
136,291
136,291
110,137
77,960
70,838
Operating Income
164,578
164,578
112,689
93,097
70,259
Net Non Operating Interest Income Expense
-21,292
-21,292
-18,227
-21,230
-14,984
Other Income Expense
3,904
3,904
-152
-2,551
3,632
Pretax Income
147,190
147,190
94,310
69,316
58,907
Tax Provision
38,473
38,473
24,135
16,369
16,249
Net Income Common Stockholders
108,717
108,717
70,175
52,947
42,658
Diluted NI Available to Com Stockholders
108,717
108,717
70,175
52,947
42,658
Basic EPS
3.44
3.72
2.36
1.77
1.43
Diluted EPS
3.42
3.70
2.35
1.77
1.42
Basic Average Shares
29,341.50
29,262
29,769
29,893
29,769
Diluted Average Shares
29,460
29,384
29,856
29,963
29,944
Total Operating Income as Reported
165,616
165,616
112,594
91,933
73,756
Total Expenses
461,229
461,229
347,366
264,424
212,243
Net Income from Continuing & Discontinued Operation
108,717
108,717
70,175
52,947
42,658
Normalized Income
107,949.92
107,949.92
70,245.68
54,457.89
40,126.17
Interest Expense
21,292
21,292
18,227
21,230
14,984
Net Interest Income
-21,292
-21,292
-18,227
-21,230
-14,984
EBIT
168,482
168,482
112,537
90,546
73,891
EBITDA
187,972
187,972
125,776
101,445
81,834
Reconciled Cost of Revenue
324,938
324,938
237,229
186,464
141,405
Reconciled Depreciation
19,490
19,490
13,239
10,899
7,943
Net Income from Continuing Operation Net Minority Interest
108,717
108,717
70,175
52,947
42,658
Total Unusual Items Excluding Goodwill
1,038
1,038
-95
-1,978
3,497
Total Unusual Items
1,038
1,038
-95
-1,978
3,497
Normalized EBITDA
186,934
186,934
125,871
103,423
78,337
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
270.92
270.92
-24.32
-467.11
965.17
12/31/2021 - 6/12/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SHAK Shake Shack Inc.
91.00
+3.21%
CAVA CAVA Group, Inc.
87.20
+0.91%
BROS Dutch Bros Inc.
61.35
-0.63%
TXRH Texas Roadhouse, Inc.
168.92
+1.37%
SG Sweetgreen, Inc.
25.47
+1.80%
DPZ Domino's Pizza, Inc.
465.47
+1.31%
EAT Brinker International, Inc.
150.91
+1.25%
CMG Chipotle Mexican Grill, Inc.
51.67
+2.91%
PZZA Papa John's International, Inc.
41.57
+1.19%
DRI Darden Restaurants, Inc.
209.54
+0.86%