15.68
0.00
(0.00%)
At close: March 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,308,000
5,308,000
5,149,000
5,045,000
3,884,000
Cost of Revenue
580,000
580,000
577,000
3,888,000
3,348,000
Gross Profit
4,728,000
4,728,000
4,572,000
1,157,000
536,000
Operating Expense
3,438,000
3,438,000
3,342,000
151,000
188,000
Operating Income
1,290,000
1,290,000
1,230,000
1,006,000
348,000
Net Non Operating Interest Income Expense
-173,000
-173,000
-185,000
-178,000
-122,000
Pretax Income
1,138,000
1,138,000
1,042,000
829,000
199,000
Tax Provision
73,000
73,000
68,000
35,000
23,000
Net Income Common Stockholders
973,000
973,000
853,000
679,000
133,000
Diluted NI Available to Com Stockholders
973,000
973,000
853,000
679,000
133,000
Basic EPS
4.60
--
4.00
3.20
0.64
Diluted EPS
4.60
--
4.00
3.20
0.64
Basic Average Shares
211,521.74
--
213,250
211,225.58
211,199.54
Diluted Average Shares
211,521.74
--
213,250
211,225.58
211,199.54
Total Operating Income as Reported
1,289,000
1,289,000
1,225,000
931,000
306,000
Total Expenses
4,018,000
4,018,000
3,919,000
4,039,000
3,536,000
Net Income from Continuing & Discontinued Operation
973,000
973,000
853,000
679,000
133,000
Normalized Income
1,004,818.98
1,004,818.98
877,303.26
732,760
149,020
Interest Income
80,000
80,000
69,000
15,000
2,000
Interest Expense
248,000
248,000
244,000
179,000
140,000
Net Interest Income
-173,000
-173,000
-185,000
-178,000
-122,000
EBIT
1,386,000
1,386,000
1,286,000
1,008,000
339,000
EBITDA
1,966,000
1,966,000
1,863,000
1,549,000
822,000
Reconciled Cost of Revenue
580,000
580,000
577,000
3,888,000
3,348,000
Reconciled Depreciation
580,000
580,000
577,000
541,000
483,000
Net Income from Continuing Operation Net Minority Interest
973,000
973,000
853,000
679,000
133,000
Total Unusual Items Excluding Goodwill
-34,000
-34,000
-26,000
-56,000
-18,000
Total Unusual Items
-34,000
-34,000
-26,000
-56,000
-18,000
Normalized EBITDA
2,000,000
2,000,000
1,889,000
1,605,000
840,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,181.02
-2,181.02
-1,696.74
-2,240
-1,980
12/31/2021 - 6/22/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade