Unlock stock picks and a broker-level newsfeed that powers Wall Street.
204.00
0.00
(0.00%)
At close: February 17 at 4:14:58 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,999,848,689
22,530,355,784
21,480,791,864
17,809,717,726
16,536,381,639
Cost of Revenue
18,292,021,154
20,668,209,416
19,278,402,166
16,115,147,791
15,011,596,163
Gross Profit
1,707,827,535
1,862,146,368
2,202,389,698
1,694,569,935
1,524,785,476
Operating Expense
1,058,695,090
971,578,717
768,137,665
752,833,991
885,018,601
Operating Income
649,132,445
890,567,651
1,434,252,033
941,735,944
639,766,875
Net Non Operating Interest Income Expense
-3,618,925,454
-3,186,312,432
-1,096,785,452
-859,120,146
-577,873,303
Pretax Income
-565,390,054
-7,765,545,396
176,080,896
196,664,427
310,275,688
Tax Provision
106,657,815
58,993,601
163,494,461
-17,760,367
-12,066,825
Net Income Common Stockholders
-541,990,434
-7,128,264,152
-59,596,186
117,666,931
185,766,178
Diluted NI Available to Com Stockholders
-541,990,434
-7,128,264,152
-59,596,186
117,666,931
185,766,178
Basic EPS
-5.00
-675.19
-5.64
11.15
17.60
Diluted EPS
-5.00
-675.19
-5.64
11.15
17.60
Basic Average Shares
33,742,469.37
10,557,366.36
10,557,366.36
10,557,366.36
10,557,366.36
Diluted Average Shares
39,871,963.86
10,557,366.36
10,557,366.36
10,557,366.36
10,557,366.36
Total Operating Income as Reported
3,785,275,881
-3,828,451,221
1,715,151,718
1,122,984,859
1,463,941,728
Total Expenses
19,350,716,244
21,639,788,133
20,046,539,831
16,867,981,782
15,896,614,764
Net Income from Continuing & Discontinued Operation
-541,990,434
-7,128,264,152
-59,596,186
117,666,931
185,766,178
Normalized Income
-3,613,575,035.28
-4,462,390,547.84
-84,515,462.98
28,307,956.36
-442,556,621.75
Interest Income
65,799,618
63,681,812
284,290,215
333,743,221
653,179,124
Interest Expense
3,672,011,182
3,237,304,218
1,372,586,805
1,157,283,771
1,221,502,016
Net Interest Income
-3,618,925,454
-3,186,312,432
-1,096,785,452
-859,120,146
-577,873,303
EBIT
3,106,621,128
-4,528,241,178
1,548,667,701
1,353,948,198
1,531,777,704
EBITDA
3,151,890,135
-4,483,926,614
1,653,228,982
1,410,444,251
1,531,777,704
Reconciled Cost of Revenue
18,292,021,154
20,668,209,416
19,278,402,166
16,115,147,791
15,011,596,163
Reconciled Depreciation
45,269,007
44,314,564
104,561,281
56,496,053
--
Net Income from Continuing Operation Net Minority Interest
-541,990,434
-7,128,264,152
-59,596,186
117,666,931
185,766,178
Total Unusual Items Excluding Goodwill
3,937,928,976
-3,417,786,672
31,947,791
114,562,788
837,763,733
Total Unusual Items
3,937,928,976
-3,417,786,672
31,947,791
114,562,788
837,763,733
Normalized EBITDA
-786,038,841
-1,066,139,942
1,621,281,191
1,295,881,463
694,013,971
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
866,344,374.72
-751,913,067.84
7,028,514.02
25,203,813.36
209,440,933.25
12/31/2020 - 10/29/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADHI.JK PT Adhi Karya (Persero) Tbk
240.00
+6.19%
PTPP.JK PT PP (Persero) Tbk
304.00
+4.83%
ACST.JK PT Acset Indonusa Tbk
78.00
-9.30%
WSKT.JK PT Waskita Karya (Persero) Tbk
202.00
0.00%
DGIK.JK PT Nusa Konstruksi Enjiniring Tbk
68.00
0.00%
NRCA.JK PT Nusa Raya Cipta Tbk
306.00
-0.65%
TOTL.JK PT Total Bangun Persada Tbk
570.00
-1.72%
BRKN.SW Burkhalter Holding AG
103.40
-2.45%