Thailand - Delayed Quote THB
WIIK Public Company Limited (WIIK-R.BK)
0.8600
-0.0100
(-1.15%)
At close: May 2 at 4:35:28 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,330,110.4570
1,330,110.4570
1,315,213.0020
1,508,323.8810
1,284,422.1850
Cost of Revenue
1,113,406.4840
1,113,406.4840
1,112,732.1200
1,252,096.5650
1,021,193.5140
Gross Profit
216,703.9730
216,703.9730
202,480.8820
256,227.3160
263,228.6710
Operating Expense
153,442.0670
153,442.0670
138,736.0180
143,966.8420
130,575.3740
Operating Income
63,261.9060
63,261.9060
63,744.8640
112,260.4740
132,653.2970
Net Non Operating Interest Income Expense
-10,372.1680
-10,372.1680
-10,037.7750
-9,071.8290
-22,122.6660
Other Income Expense
-428.5420
-428.5420
1,986.7960
9,356.3430
-1,170.3020
Pretax Income
52,461.1960
52,461.1960
55,693.8850
112,544.9880
109,360.3290
Tax Provision
8,480.9060
8,480.9060
6,284.0950
16,763.1410
17,542.7570
Net Income Common Stockholders
43,405.9080
43,405.9080
49,172.3480
95,147.9710
91,417.0250
Diluted NI Available to Com Stockholders
43,405.9080
43,405.9080
49,172.3480
95,147.9710
91,417.0250
Basic EPS
0.05
--
0.06
0.11
0.14
Diluted EPS
0.05
--
0.06
0.11
0.14
Basic Average Shares
837,683
--
837,683
837,683
673,681
Diluted Average Shares
837,683.0620
--
837,683
837,683
673,681
Total Operating Income as Reported
62,833.3640
62,833.3640
65,731.6600
121,616.8170
131,482.9950
Rent Expense Supplemental
--
--
7,206
9,346
6,074
Total Expenses
1,266,848.5510
1,266,848.5510
1,251,468.1380
1,396,063.4070
1,151,768.8880
Net Income from Continuing & Discontinued Operation
43,405.9080
43,405.9080
49,172.3480
95,147.9710
91,417.0250
Normalized Income
43,765.1717
43,765.1717
47,409.7277
87,185.2191
92,399.5960
Interest Income
2,993.7900
2,993.7900
2,814.1110
2,375.0570
1,500.6240
Interest Expense
13,365.9580
13,365.9580
12,851.8860
11,446.8860
23,623.2900
Net Interest Income
-10,372.1680
-10,372.1680
-10,037.7750
-9,071.8290
-22,122.6660
EBIT
65,827.1540
65,827.1540
68,545.7710
123,991.8740
132,983.6190
EBITDA
167,180.0980
167,180.0980
163,307.1450
219,176.3720
229,954.1440
Reconciled Cost of Revenue
1,113,406.4840
1,113,406.4840
1,112,732.1200
1,252,096.5650
1,021,193.5140
Reconciled Depreciation
101,352.9440
101,352.9440
94,761.3740
95,184.4980
96,970.5250
Net Income from Continuing Operation Net Minority Interest
43,405.9080
43,405.9080
49,172.3480
95,147.9710
91,417.0250
Total Unusual Items Excluding Goodwill
-428.5420
-428.5420
1,986.7960
9,356.3430
-1,170.3020
Total Unusual Items
-428.5420
-428.5420
1,986.7960
9,356.3430
-1,170.3020
Normalized EBITDA
167,608.6400
167,608.6400
161,320.3490
209,820.0290
231,124.4460
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
-69.2783
-69.2783
224.1757
1,393.5911
-187.7310
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade