Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2300
-0.0060
(-2.54%)
At close: February 21 at 5:36:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,579
44,579
49,880
24,947
22,938
Cost of Revenue
30,921
30,921
44,841
20,064
20,956
Gross Profit
13,658
13,658
5,039
4,883
1,982
Operating Expense
18,350
18,350
13,167
14,509
13,351
Operating Income
-4,692
-4,692
-8,128
-9,626
-11,369
Net Non Operating Interest Income Expense
-2,149
-2,149
-2,559
-1,367
-824
Pretax Income
-8,616
-8,616
-9,686
-12,085
-12,444
Tax Provision
-47
-47
-187
-2,223
800
Net Income Common Stockholders
-8,569
-8,569
-9,499
-9,862
-13,244
Diluted NI Available to Com Stockholders
-8,569
-8,569
-9,499
-9,862
-13,244
Basic EPS
-0.28
-0.28
-0.31
-0.32
-0.42
Diluted EPS
-0.28
-0.28
-0.31
-0.32
-0.42
Basic Average Shares
30,603.5710
30,603.5710
30,641.9350
30,818.7500
31,533.3330
Diluted Average Shares
34,040.3760
30,603.5710
30,641.9350
30,818.7500
31,533.3330
Total Operating Income as Reported
-6,467
-6,467
-7,127
-10,718
-11,620
Total Expenses
49,271
49,271
58,008
34,573
34,307
Net Income from Continuing & Discontinued Operation
-8,569
-8,569
-9,499
-9,862
-13,244
Normalized Income
-6,883.2462
-6,883.2462
-10,592.4736
-9,320.9569
-13,084.4000
Interest Income
839
839
17
97
18
Interest Expense
2,988
2,988
2,576
1,464
842
Net Interest Income
-2,149
-2,149
-2,559
-1,367
-824
EBIT
-5,628
-5,628
-7,110
-10,621
-11,602
EBITDA
1,106
1,106
-4,050
-6,851
-8,427
Reconciled Cost of Revenue
30,921
30,921
44,841
20,064
20,956
Reconciled Depreciation
3,010
3,010
3,060
3,770
3,175
Net Income from Continuing Operation Net Minority Interest
-8,569
-8,569
-9,499
-9,862
-13,244
Total Unusual Items Excluding Goodwill
-1,695
-1,695
1,115
-663
-228
Total Unusual Items
-1,695
-1,695
1,115
-663
-228
Normalized EBITDA
2,801
2,801
-5,165
-6,188
-8,199
Tax Rate for Calcs
0
0
0
0.0002
0.0003
Tax Effect of Unusual Items
-9.2462
-9.2462
21.5264
-121.9569
-68.4000
12/31/2020 - 11/8/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ITN.DE Intertainment AG
0.7150
0.00%
RTV.DE Your Family Entertainment AG
1.8400
0.00%
PAL.DE Pantaflix AG
1.2600
+1.61%
EDL.DE Edel SE & Co. KGaA
4.5800
0.00%
ERO.DE tmc Content Group AG
0.1390
-4.14%
HLG.DE Highlight Communications AG
1.1200
+0.90%
J5A.DE Warner Bros. Discovery, Inc.
10.50
+1.39%
VVU.DE Vivendi SE
2.9200
+1.53%
NFC.DE Netflix, Inc.
978.70
+0.12%
WDP.DE The Walt Disney Company
106.24
+1.53%