3.8000
-0.2400
(-5.94%)
As of January 31 at 8:05:03 AM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,086,900.0000
5,073,100.0000
3,895,700.0000
1,663,500.0000
739,000.0000
Cost of Revenue
4,933,400.0000
4,618,000.0000
4,158,300.0000
2,035,300.0000
1,226,200.0000
Gross Profit
153,500.0000
455,100.0000
-262,600.0000
-371,800.0000
-487,200.0000
Operating Expense
285,400.0000
262,700.0000
304,200.0000
142,100.0000
40,900.0000
Operating Income
-131,900.0000
192,400.0000
-566,800.0000
-513,900.0000
-528,100.0000
Net Non Operating Interest Income Expense
-143,700.0000
-116,200.0000
-114,400.0000
-86,700.0000
-69,400.0000
Pretax Income
253,900.0000
341,100.0000
-564,600.0000
-641,500.0000
-566,500.0000
Tax Provision
-26,500.0000
-24,800.0000
-29,500.0000
900.0000
9,500.0000
Net Income Common Stockholders
295,000.0000
376,600.0000
-523,000.0000
-631,800.0000
-572,100.0000
Diluted NI Available to Com Stockholders
295,000.0000
376,600.0000
-523,000.0000
-631,800.0000
-572,100.0000
Basic EPS
0.71
0.91
-1.27
-1.58
-1.67
Diluted EPS
0.58
0.74
-1.27
-1.58
-1.67
Basic Average Shares
413,432.6540
413,319.3440
412,840.2680
399,249.3240
342,182.5920
Diluted Average Shares
510,863.3760
510,840.0000
412,840.2680
399,249.3240
342,182.5920
Total Operating Income as Reported
264,200.0000
437,900.0000
-466,800.0000
-465,300.0000
-528,100.0000
Rent Expense Supplemental
88,700.0000
4,100.0000
11,400.0000
3,000.0000
--
Total Expenses
5,218,800.0000
4,880,700.0000
4,462,500.0000
2,177,400.0000
1,267,100.0000
Net Income from Continuing & Discontinued Operation
295,000.0000
376,600.0000
-523,000.0000
-631,800.0000
-572,100.0000
Normalized Income
82,000.0000
192,475.0000
-617,680.2869
-671,247.0000
-574,206.0000
Interest Income
85,300.0000
80,500.0000
20,800.0000
2,800.0000
9,000.0000
Interest Expense
229,000.0000
196,700.0000
135,200.0000
89,500.0000
78,400.0000
Net Interest Income
-143,700.0000
-116,200.0000
-114,400.0000
-86,700.0000
-69,400.0000
EBIT
482,900.0000
537,800.0000
-429,400.0000
-552,000.0000
-488,100.0000
EBITDA
1,359,800.0000
1,293,100.0000
171,700.0000
-105,700.0000
-143,200.0000
Reconciled Cost of Revenue
4,933,400.0000
4,618,000.0000
4,158,300.0000
2,035,300.0000
1,226,200.0000
Reconciled Depreciation
876,900.0000
755,300.0000
601,100.0000
446,300.0000
344,900.0000
Net Income from Continuing Operation Net Minority Interest
295,000.0000
376,600.0000
-523,000.0000
-631,800.0000
-572,100.0000
Total Unusual Items Excluding Goodwill
284,000.0000
245,500.0000
99,900.0000
48,700.0000
2,600.0000
Total Unusual Items
284,000.0000
245,500.0000
99,900.0000
48,700.0000
2,600.0000
Normalized EBITDA
1,075,800.0000
1,047,600.0000
71,800.0000
-154,400.0000
-145,800.0000
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
71,000.0000
61,375.0000
5,219.7131
9,253.0000
494.0000
3/31/2021 - 5/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade