Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.7848
+0.0078
+(0.44%)
At close: February 21 at 9:15:02 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,315,217
1,315,217
681,418
2,014,395
1,394,144
Cost of Revenue
695,980
695,980
365,734
1,698,188
1,236,735
Gross Profit
619,237
619,237
315,684
316,207
157,409
Operating Expense
178,850
178,850
89,973
78,329
53,056
Operating Income
440,387
440,387
225,711
237,878
104,353
Net Non Operating Interest Income Expense
-8,853
-8,853
-13,922
-6,753
-9,554
Pretax Income
421,649
421,649
209,222
220,945
100,908
Tax Provision
30,710
30,710
39,504
39,305
16,021
Net Income Common Stockholders
335,387
335,387
180,540
193,432
86,711
Diluted NI Available to Com Stockholders
335,387
335,387
180,540
193,432
86,711
Basic EPS
0.12
--
--
--
--
Diluted EPS
0.12
--
--
--
--
Basic Average Shares
720,000
--
--
--
--
Diluted Average Shares
720,000
--
--
--
--
Total Expenses
874,830
874,830
455,707
1,776,517
1,289,791
Net Income from Continuing & Discontinued Operation
335,387
335,387
180,540
193,432
86,711
Normalized Income
336,150.0584
336,150.0584
180,736.3071
202,765.3586
86,672.3033
Interest Income
3,792
3,792
567
853
116
Interest Expense
12,645
12,645
14,489
7,606
9,670
Net Interest Income
-8,853
-8,853
-13,922
-6,753
-9,554
EBIT
434,294
434,294
223,711
228,551
110,578
EBITDA
531,304
531,304
273,553
269,925
147,960
Reconciled Cost of Revenue
695,980
695,980
365,734
1,698,188
1,236,735
Reconciled Depreciation
97,010
97,010
49,842
41,374
37,382
Net Income from Continuing Operation Net Minority Interest
335,387
335,387
180,540
193,432
86,711
Total Unusual Items Excluding Goodwill
-823
-823
-242
-11,353
46
Total Unusual Items
-823
-823
-242
-11,353
46
Normalized EBITDA
532,127
532,127
273,795
281,278
147,914
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-59.9416
-59.9416
-45.6929
-2,019.6414
7.3033
12/31/2020 - 8/6/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade