Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.0250
0.0000
(0.00%)
At close: April 4 at 8:08:50 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
292,937
292,937
269,696
242,899
189,745
Cost of Revenue
160,810
160,810
145,554
131,555
107,515
Gross Profit
132,127
132,127
124,142
111,344
82,230
Operating Expense
111,272
111,272
102,700
91,289
67,727
Operating Income
20,855
20,855
21,442
20,055
14,503
Net Non Operating Interest Income Expense
-1,520
-1,520
-1,169
-2,403
-2,286
Pretax Income
19,434
19,434
20,332
18,745
13,211
Tax Provision
3,474
3,474
3,559
3,110
2,315
Net Income Common Stockholders
15,960
15,960
16,773
15,635
10,896
Diluted NI Available to Com Stockholders
15,960
15,960
16,773
15,635
10,896
Basic EPS
0.29
--
0.30
0.28
0.20
Diluted EPS
0.29
--
0.30
0.28
0.20
Basic Average Shares
55,034.4830
--
55,910
55,292
55,292
Diluted Average Shares
55,034.4830
--
55,910
55,292
55,292
Total Operating Income as Reported
20,954
20,954
21,501
19,869
14,278
Rent Expense Supplemental
--
--
8,680
8,061
1,861
Total Expenses
272,082
272,082
248,254
222,844
175,242
Net Income from Continuing & Discontinued Operation
15,960
15,960
16,773
15,635
10,896
Normalized Income
15,960
15,960
16,773
14,826.8540
10,161.7500
Interest Income
337
337
269
37
32
Interest Expense
1,857
1,857
1,438
1,161
1,099
Net Interest Income
-1,520
-1,520
-1,169
-2,403
-2,286
EBIT
21,291
21,291
21,770
19,906
14,310
EBITDA
41,794
41,794
41,197
38,943
34,108
Reconciled Cost of Revenue
160,810
160,810
145,554
131,555
107,515
Reconciled Depreciation
20,503
20,503
19,427
19,037
19,798
Net Income from Continuing Operation Net Minority Interest
15,960
15,960
16,773
15,635
10,896
Total Unusual Items Excluding Goodwill
890
--
77
969
890
Total Unusual Items
890
--
77
969
890
Normalized EBITDA
41,794
41,794
41,197
37,974
33,218
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
160.8540
155.7500
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade