NZSE - Delayed Quote NZD

The Warehouse Group Limited (WHS.NZ)

Compare

1.0300

0.0000

(0.00%)

At close: 5:00:07 PM GMT+13

Currency in NZD All numbers in thousands

Download

Breakdown

TTM

7/31/2024

7/31/2023

7/31/2022

7/31/2021

Total Revenue

3,037,597.0000

3,399,112.0000

3,294,332.0000

3,414,601.0000

Cost of Revenue

2,016,731.0000

2,262,388.0000

2,129,950.0000

2,173,245.0000

Gross Profit

1,020,866.0000

1,136,724.0000

1,164,382.0000

1,241,356.0000

Operating Expense

959,543.0000

1,041,729.0000

1,012,234.0000

964,968.0000

Operating Income

61,323.0000

94,995.0000

152,148.0000

276,388.0000

Net Non Operating Interest Income Expense

-38,377.0000

-44,521.0000

-36,831.0000

-37,458.0000

Other Income Expense

-2,385.0000

-6,880.0000

6,622.0000

-82,229.0000

Pretax Income

20,561.0000

43,594.0000

121,939.0000

156,701.0000

Tax Provision

14,021.0000

13,657.0000

34,851.0000

40,491.0000

Net Income Common Stockholders

-54,181.0000

29,810.0000

89,311.0000

117,651.0000

Basic EPS

-0.16

0.09

0.26

0.34

Diluted EPS

-0.16

0.09

0.26

0.34

Basic Average Shares

345,354.0000

345,301.0000

Diluted Average Shares

345,354.0000

345,301.0000

Net Income from Continuing & Discontinued Operation

-54,181.0000

29,810.0000

89,311.0000

117,651.0000

Normalized Income

13,513.0800

40,516.0107

90,116.6099

131,210.4772

Interest Income

748.0000

592.0000

1,048.0000

Interest Expense

1,850.0000

9,070.0000

740.0000

9.0000

Net Interest Income

-38,377.0000

-44,521.0000

-36,831.0000

-37,458.0000

EBIT

22,411.0000

52,664.0000

122,679.0000

156,710.0000

EBITDA

180,969.0000

215,360.0000

268,801.0000

306,013.0000

Reconciled Cost of Revenue

2,016,731.0000

2,262,388.0000

2,129,950.0000

2,173,245.0000

Reconciled Depreciation

158,558.0000

162,696.0000

146,122.0000

149,303.0000

Net Income from Continuing Operation Net Minority Interest

6,123.0000

29,810.0000

89,311.0000

117,651.0000

Total Unusual Items Excluding Goodwill

-10,264.0000

-15,590.0000

-1,128.0000

-18,284.0000

Total Unusual Items

-10,264.0000

-15,590.0000

-1,128.0000

-18,284.0000

Normalized EBITDA

191,233.0000

230,950.0000

269,929.0000

324,297.0000

Tax Rate for Calcs

0.0003

Tax Effect of Unusual Items

-2,873.9200

-4,883.9893

-322.3901

-4,724.5228

7/31/2021 - 1/1/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

BGP.NZ Briscoe Group Limited

4.7500

+0.42%

PGCMF Puregold Price Club, Inc.

0.5000

0.00%

PMDKF PT. Mitra Adiperkasa Tbk

0.1000

0.00%

AUK.AX AuMake Limited

0.0040

-20.00%

S1VA.MU Pepkor Holdings Ltd

1.4000

0.00%

SURRF Sun Art Retail Group Limited

0.2740

0.00%

WLWHY Woolworths Holdings Limited

3.3700

0.00%

30M.SG Myer Holdings Ltd

0.5200

+1.96%

M01.SI Metro Holdings Limited

0.4500

0.00%

MAKSF Marks and Spencer Group plc

4.0000

0.00%

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

The Warehouse Group Limited (WHS.NZ)

Upgrade to begin using 40 years of financial statements and get so much more.

Related Tickers