3.8600
-0.0700
(-1.78%)
At close: 4:13:01 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,931,658
12,931,658
11,487,988
10,798,149
11,380,278
Cost of Revenue
10,721,337
10,721,337
9,521,956
9,108,069
9,365,276
Gross Profit
2,210,321
2,210,321
1,966,032
1,690,080
2,015,002
Operating Expense
1,156,110
1,156,110
1,034,266
918,682
907,974
Operating Income
1,054,211
1,054,211
931,766
771,398
1,107,028
Net Non Operating Interest Income Expense
-164,727
-164,727
-259,313
-104,642
114,996
Pretax Income
988,540
988,540
323,408
553,029
1,170,027
Tax Provision
205,218
205,218
79,406
134,334
188,217
Net Income Common Stockholders
908,716
908,716
251,919
416,714
980,325
Diluted NI Available to Com Stockholders
908,716
908,716
251,919
416,714
980,325
Basic EPS
0.60
0.60
0.17
0.28
0.65
Diluted EPS
0.60
0.60
0.17
0.28
0.65
Basic Average Shares
1,502,786
1,502,786
1,502,786
1,502,786
1,502,786
Diluted Average Shares
1,502,786
1,502,786
1,502,786
1,502,786
1,502,786
Total Expenses
11,877,447
11,877,447
10,556,222
10,026,751
10,273,250
Net Income from Continuing & Discontinued Operation
908,716
908,716
251,919
416,714
980,325
Normalized Income
576,331.6763
576,331.6763
156,462.1849
436,831.6612
983,175.4227
Interest Income
303,764
303,764
346,608
162,214
153,080
Interest Expense
191,515
191,515
351,786
111,384
58,175
Net Interest Income
-164,727
-164,727
-259,313
-104,642
114,996
EBIT
1,180,055
1,180,055
675,194
664,413
1,228,202
EBITDA
1,420,346
1,420,346
894,847
870,717
1,421,610
Reconciled Cost of Revenue
10,721,337
10,721,337
9,521,956
9,108,069
9,365,276
Reconciled Depreciation
240,291
240,291
219,653
206,304
193,408
Net Income from Continuing Operation Net Minority Interest
781,255
781,255
241,857
416,714
980,325
Total Unusual Items Excluding Goodwill
258,610
258,610
113,185
-26,572
-3,397
Total Unusual Items
258,610
258,610
113,185
-26,572
-3,397
Normalized EBITDA
1,161,736
1,161,736
781,662
897,289
1,425,007
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
53,686.6763
53,686.6763
27,790.1849
-6,454.3388
-546.5773
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JGLCF JS Global Lifestyle Company Limited
0.2241
0.00%
603816.SS Jason Furniture (Hangzhou) Co.,Ltd.
24.70
-2.72%
VESBE.IS Vestel Beyaz Esya Sanayi ve Ticaret A.S.
12.46
-2.50%
FGI FGI Industries Ltd.
0.6701
-0.98%
OESX Orion Energy Systems, Inc.
0.7060
-4.01%
EFOI Energy Focus, Inc.
1.6750
-2.62%
VIOT Viomi Technology Co., Ltd
1.4400
-4.00%
CRWS Crown Crafts, Inc.
3.2700
-5.76%
COOK Traeger, Inc.
1.4900
-1.97%
ATER Aterian, Inc.
1.8200
-7.14%