Unlock stock picks and a broker-level newsfeed that powers Wall Street.
77.82
-0.34
(-0.44%)
At close: April 4 at 9:57:25 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,607,000
16,607,000
19,455,000
19,724,000
21,985,000
Cost of Revenue
14,026,000
14,026,000
16,285,000
16,651,000
17,576,000
Gross Profit
2,581,000
2,581,000
3,170,000
3,073,000
4,409,000
Operating Expense
1,715,000
1,715,000
2,033,000
1,855,000
2,128,000
Operating Income
866,000
866,000
1,137,000
1,218,000
2,281,000
Net Non Operating Interest Income Expense
-331,000
-331,000
-422,000
-171,000
-16,000
Other Income Expense
-724,000
-724,000
-122,000
-2,274,000
67,000
Pretax Income
-188,000
-188,000
593,000
-1,227,000
2,332,000
Tax Provision
10,000
10,000
77,000
265,000
518,000
Earnings from Equity Interest Net of Tax
-107,000
-107,000
-28,000
-19,000
-8,000
Net Income Common Stockholders
-323,000
-323,000
481,000
-1,519,000
1,783,000
Diluted NI Available to Com Stockholders
-323,000
-323,000
481,000
-1,519,000
1,783,000
Basic EPS
-5.87
--
8.76
-27.18
28.73
Diluted EPS
-5.87
--
8.72
-27.18
28.36
Basic Average Shares
55,100
--
55,000
55,900
62,100
Diluted Average Shares
55,100
--
55,200
55,900
62,900
Total Operating Income as Reported
143,000
143,000
1,015,000
-1,056,000
2,348,000
Total Expenses
15,741,000
15,741,000
18,318,000
18,506,000
19,704,000
Net Income from Continuing & Discontinued Operation
-323,000
-323,000
481,000
-1,519,000
1,783,000
Normalized Income
248,960
248,960
594,826
277,460
1,730,882.50
Interest Income
27,000
27,000
--
19,000
159,000
Interest Expense
358,000
358,000
422,000
190,000
175,000
Net Interest Income
-331,000
-331,000
-422,000
-171,000
-16,000
EBIT
170,000
170,000
1,015,000
-1,037,000
2,507,000
EBITDA
503,000
503,000
1,376,000
-562,000
3,001,000
Reconciled Cost of Revenue
13,724,000
13,724,000
15,964,000
16,211,000
17,129,000
Reconciled Depreciation
333,000
333,000
361,000
475,000
494,000
Net Income from Continuing Operation Net Minority Interest
-323,000
-323,000
481,000
-1,519,000
1,783,000
Total Unusual Items Excluding Goodwill
-724,000
-724,000
-122,000
-2,274,000
67,000
Total Unusual Items
-724,000
-724,000
-122,000
-2,274,000
67,000
Normalized EBITDA
1,227,000
1,227,000
1,498,000
1,712,000
2,934,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-152,040
-152,040
-8,174
-477,540
14,882.50
12/31/2021 - 7/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade