Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
NYSE - Nasdaq Real Time Price USD

Cactus, Inc. (WHD)

Compare
47.38
+1.05
+(2.27%)
At close: April 2 at 4:00:02 PM EDT
43.51
-3.87
(-8.17%)
Pre-Market: 5:31:39 AM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,129,814
1,129,814
1,096,960
688,369
438,589
Cost of Revenue
693,421
693,421
690,668
445,921
317,141
Gross Profit
436,393
436,393
406,292
242,448
121,448
Operating Expense
130,462
130,462
127,076
67,700
46,021
Operating Income
305,931
305,931
279,216
174,748
75,427
Net Non Operating Interest Income Expense
6,459
6,459
-6,480
3,714
-774
Other Income Expense
-13,114
-13,114
-10,360
-1,910
492
Pretax Income
299,276
299,276
262,376
176,552
75,145
Tax Provision
66,518
66,518
47,536
31,430
7,675
Net Income Common Stockholders
185,407
185,407
169,171
110,174
49,593
Average Dilution Earnings
36,266
36,266
35,075
27,235
13,744
Diluted NI Available to Com Stockholders
221,673
221,673
204,246
137,409
63,337
Basic EPS
2.85
2.79
2.62
1.83
0.90
Diluted EPS
2.84
2.77
2.57
1.80
0.83
Basic Average Shares
65,864.25
66,393
64,641
60,323
55,398
Diluted Average Shares
79,568.75
79,915
79,460
76,337
76,107
Total Operating Income as Reported
289,613
289,613
264,366
174,748
75,427
Total Expenses
823,883
823,883
817,744
513,621
363,162
Net Income from Continuing & Discontinued Operation
185,407
185,407
169,171
110,174
49,593
Normalized Income
198,098.11
198,098.11
181,330.55
110,174
49,593
Interest Income
10,283
10,283
3,756
4,942
353
Interest Expense
2,274
2,274
4,928
896
833
Net Interest Income
6,459
6,459
-6,480
3,714
-774
EBIT
301,550
301,550
267,304
177,448
75,978
EBITDA
361,988
361,988
332,349
211,572
112,286
Reconciled Cost of Revenue
693,421
693,421
690,668
445,921
317,141
Reconciled Depreciation
60,438
60,438
65,045
34,124
36,308
Net Income from Continuing Operation Net Minority Interest
185,407
185,407
169,171
110,174
49,593
Total Unusual Items Excluding Goodwill
-16,318
-16,318
-14,850
--
--
Total Unusual Items
-16,318
-16,318
-14,850
--
--
Normalized EBITDA
378,306
378,306
347,199
211,572
112,286
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,626.89
-3,626.89
-2,690.45
--
--
12/31/2021 - 2/8/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

PUMP ProPetro Holding Corp.
7.59
+0.66%
 
WTTR Select Water Solutions, Inc.
10.83
+2.27%
 
CHX ChampionX Corporation
30.01
-0.03%
 
EFXT Enerflex Ltd.
8.16
+3.42%
 
USAC USA Compression Partners, LP
27.69
+1.84%
 
RNGR Ranger Energy Services, Inc.
14.48
+0.70%
 
SEI Solaris Energy Infrastructure, Inc.
22.89
+8.07%
 
NESR National Energy Services Reunited Corp.
7.76
+3.88%
 
FLOC Flowco Holdings Inc.
24.30
-1.26%
 
AROC Archrock, Inc.
27.11
+2.42%