23.85
+1.70
+(7.67%)
As of 8:03:30 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,124,000
7,124,000
7,674,000
10,184,000
10,201,000
Cost of Revenue
5,811,000
5,811,000
5,992,000
6,564,000
6,103,000
Gross Profit
1,313,000
1,313,000
1,682,000
3,620,000
4,098,000
Operating Expense
590,000
590,000
555,000
521,000
521,000
Operating Income
723,000
723,000
1,127,000
3,099,000
3,577,000
Net Non Operating Interest Income Expense
-216,000
-216,000
-204,000
-245,000
-308,000
Other Income Expense
-80,000
-80,000
14,000
-549,000
47,000
Pretax Income
427,000
427,000
937,000
2,305,000
3,316,000
Tax Provision
31,000
31,000
98,000
425,000
709,000
Net Income Common Stockholders
396,000
396,000
839,000
1,880,000
2,607,000
Diluted NI Available to Com Stockholders
396,000
396,000
839,000
1,880,000
2,607,000
Basic EPS
0.54
0.54
1.15
2.53
3.48
Diluted EPS
0.54
0.54
1.15
2.53
3.47
Basic Average Shares
728,398
728,398
731,654
741,904
749,496
Diluted Average Shares
728,957
728,957
732,222
742,953
750,983
Total Operating Income as Reported
685,000
685,000
1,186,000
3,080,000
3,643,000
Total Expenses
6,401,000
6,401,000
6,547,000
7,085,000
6,624,000
Net Income from Continuing & Discontinued Operation
396,000
396,000
839,000
1,880,000
2,607,000
Normalized Income
431,241.22
431,241.22
786,170.76
2,120,720
2,584,206
Interest Income
53,000
53,000
76,000
25,000
5,000
Interest Expense
269,000
269,000
280,000
270,000
313,000
Net Interest Income
-216,000
-216,000
-204,000
-245,000
-308,000
EBIT
696,000
696,000
1,217,000
2,575,000
3,629,000
EBITDA
1,198,000
1,198,000
1,717,000
3,055,000
4,106,000
Reconciled Cost of Revenue
5,811,000
5,811,000
5,992,000
6,564,000
6,103,000
Reconciled Depreciation
502,000
502,000
500,000
480,000
477,000
Net Income from Continuing Operation Net Minority Interest
396,000
396,000
839,000
1,880,000
2,607,000
Total Unusual Items Excluding Goodwill
-38,000
-38,000
59,000
-295,000
29,000
Total Unusual Items
-38,000
-38,000
59,000
-295,000
29,000
Normalized EBITDA
1,236,000
1,236,000
1,658,000
3,350,000
4,077,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,758.78
-2,758.78
6,170.76
-54,280
6,206
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade