Thailand - Delayed Quote THB
WHA Utilities and Power Public Company Limited (WHAUP.BK)
3.3000
-0.0400
(-1.20%)
As of 12:11:22 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,925,600.1680
2,925,600.1680
2,781,647.2690
2,442,968.9530
2,180,819.5370
Cost of Revenue
1,872,407.3220
1,872,407.3220
1,777,374.0330
1,660,896.3980
1,476,196.8490
Gross Profit
1,053,192.8460
1,053,192.8460
1,004,273.2360
782,072.5550
704,622.6880
Operating Expense
344,122.5260
344,122.5260
276,961.5960
253,256.5400
253,233.1280
Operating Income
709,070.3200
709,070.3200
727,311.6400
528,816.0150
451,389.5600
Net Non Operating Interest Income Expense
-509,832.4300
-509,832.4300
-446,750.2610
-398,609.4710
-396,290.2600
Other Income Expense
936,274.5290
936,274.5290
1,381,911.1860
369,759.4450
694,672.8120
Pretax Income
1,135,512.4190
1,135,512.4190
1,662,472.5650
499,965.9890
749,772.1120
Tax Provision
16,654.6600
16,654.6600
31,216.1630
45,823.2330
14,258.6080
Net Income Common Stockholders
1,118,857.7560
1,118,857.7560
1,631,256.4060
454,142.7610
735,513.4980
Diluted NI Available to Com Stockholders
1,118,857.7560
1,118,857.7560
1,631,256.4060
454,142.7610
735,513.4980
Basic EPS
0.29
--
0.43
0.12
0.19
Diluted EPS
0.29
--
0.43
0.12
0.19
Basic Average Shares
3,825,000
--
3,825,000
3,825,000
3,825,000
Diluted Average Shares
3,825,000
--
3,825,000
3,825,000
3,825,000
Rent Expense Supplemental
--
--
--
4,687.0640
2,337.2970
Total Expenses
2,216,529.8480
2,216,529.8480
2,054,335.6290
1,914,152.9380
1,729,429.9770
Net Income from Continuing & Discontinued Operation
1,118,857.7560
1,118,857.7560
1,631,256.4060
454,142.7610
735,513.4980
Normalized Income
1,147,399.9674
1,147,399.9674
1,650,380.5051
279,864.0734
385,727.0717
Interest Income
25,948.9460
25,948.9460
18,273.2940
14,533.1430
13,026.2890
Interest Expense
489,466.4890
489,466.4890
418,596.9730
367,020.3960
366,026.3620
Net Interest Income
-509,832.4300
-509,832.4300
-446,750.2610
-398,609.4710
-396,290.2600
EBIT
1,624,978.9080
1,624,978.9080
2,081,069.5380
866,986.3850
1,115,798.4740
EBITDA
2,132,518.3300
2,132,518.3300
2,516,855.1310
1,234,373.9690
1,438,589.5530
Reconciled Cost of Revenue
1,872,407.3220
1,872,407.3220
1,777,374.0330
1,660,896.3980
1,476,196.8490
Reconciled Depreciation
507,539.4220
507,539.4220
435,785.5930
367,387.5840
322,791.0790
Net Income from Continuing Operation Net Minority Interest
1,118,857.7560
1,118,857.7560
1,631,256.4060
454,142.7610
735,513.4980
Total Unusual Items Excluding Goodwill
-28,967.0740
-28,967.0740
-19,490.0630
191,863.4950
356,567.3590
Total Unusual Items
-28,967.0740
-28,967.0740
-19,490.0630
191,863.4950
356,567.3590
Normalized EBITDA
2,161,485.4040
2,161,485.4040
2,536,345.1940
1,042,510.4740
1,082,022.1940
Tax Rate for Calcs
0
0
0
0.0001
0
Tax Effect of Unusual Items
-424.8626
-424.8626
-365.9639
17,584.8074
6,780.9327
12/31/2021 - 4/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade