110.50
+1.50
+(1.38%)
At close: January 14 at 5:18:39 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
821,318.00
832,326.00
781,385.00
696,906.00
717,422.00
Cost of Revenue
648,239.00
644,658.00
615,884.00
525,545.00
553,168.00
Gross Profit
173,079.00
187,668.00
165,501.00
171,361.00
164,254.00
Operating Expense
162,097.00
172,623.00
157,614.00
150,317.00
159,655.00
Operating Income
10,982.00
15,045.00
7,887.00
21,044.00
4,599.00
Net Non Operating Interest Income Expense
-2,706.00
-5,099.00
-1,773.00
-3,010.00
-3,673.00
Pretax Income
8,347.00
11,586.00
6,198.00
13,497.00
-293.00
Tax Provision
2,767.00
3,831.00
1,589.00
6,164.00
2,170.00
Net Income Common Stockholders
5,206.00
7,657.00
4,221.00
7,346.00
-2,386.00
Diluted NI Available to Com Stockholders
5,206.00
7,657.00
4,221.00
7,346.00
-2,386.00
Basic EPS
4.17
--
2.33
3.97
-1.31
Diluted EPS
4.17
--
2.33
3.97
-1.31
Basic Average Shares
1,838.26
--
1,807.72
1,846.82
1,814.76
Diluted Average Shares
1,838.26
--
1,807.72
1,846.82
1,814.76
Total Operating Income as Reported
10,729.00
16,560.00
7,647.00
17,149.00
4,839.00
Rent Expense Supplemental
4,586.00
4,617.00
4,685.00
4,687.00
5,519.00
Total Expenses
810,336.00
817,281.00
773,498.00
675,862.00
712,823.00
Net Income from Continuing & Discontinued Operation
5,206.00
7,657.00
4,221.00
7,346.00
-2,386.00
Normalized Income
5,378.47
6,646.81
4,403.28
10,539.50
-2,315.71
Interest Income
216.00
40.00
12.00
5.00
5.00
Interest Expense
2,459.00
4,943.00
1,322.00
2,000.00
2,679.00
Net Interest Income
-2,706.00
-5,099.00
-1,773.00
-3,010.00
-3,673.00
EBIT
10,806.00
16,529.00
7,520.00
15,497.00
2,386.00
EBITDA
38,705.00
45,039.00
35,353.00
43,965.00
33,836.00
Reconciled Cost of Revenue
648,239.00
644,658.00
615,884.00
525,545.00
553,168.00
Reconciled Depreciation
27,899.00
28,510.00
27,833.00
28,468.00
31,450.00
Net Income from Continuing Operation Net Minority Interest
5,206.00
7,657.00
4,221.00
7,346.00
-2,386.00
Total Unusual Items Excluding Goodwill
-258.00
1,510.00
-245.00
-4,258.00
-99.00
Total Unusual Items
-258.00
1,510.00
-245.00
-4,258.00
-99.00
Normalized EBITDA
38,963.00
43,529.00
35,598.00
48,223.00
33,935.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-85.53
499.81
-62.72
-1,064.50
-28.71
12/31/2020 - 11/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALPOU.PA Poulaillon SA
5.40
-0.92%
SABE.PA Saint Jean Groupe Société anonyme
19.80
-4.81%
ALMER.PA Sapmer SA
6.30
-16.00%
PSDN.JK PT Prasidha Aneka Niaga Tbk
83.00
-5.68%
BDU.DU Bonduelle SA
6.61
+1.38%
FPAFY First Pacific Company Limited
2.6700
-0.74%
APN.L Applied Nutrition Plc
138.60
+1.17%
BON.PA Bonduelle SCA
6.50
-1.52%
MIKO.BR Miko NV
56.00
-4.76%
LOTB.BR Lotus Bakeries NV
10,440.00
-0.76%