Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

The Wharf (Holdings) Limited (WHA.F)

Compare
2.1800
+0.0200
+(0.93%)
At close: April 4 at 8:13:02 AM GMT+2
Currency in HKD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,950,000
18,950,000
18,064,000
22,378,000
20,997,000
Cost of Revenue
9,898,000
9,898,000
9,221,000
11,064,000
7,379,000
Gross Profit
9,052,000
9,052,000
8,843,000
11,314,000
13,618,000
Operating Expense
2,645,000
2,645,000
6,480,000
2,778,000
2,514,000
Operating Income
6,407,000
6,407,000
2,363,000
8,536,000
11,104,000
Net Non Operating Interest Income Expense
-884,000
-884,000
-473,000
-401,000
-815,000
Pretax Income
2,195,000
2,195,000
226,000
9,237,000
9,527,000
Tax Provision
1,090,000
1,090,000
1,660,000
2,898,000
4,743,000
Net Income Common Stockholders
945,000
945,000
-1,705,000
6,019,000
3,864,000
Diluted NI Available to Com Stockholders
945,000
945,000
-1,705,000
6,019,000
3,864,000
Basic EPS
0.31
0.31
-0.56
1.97
1.27
Diluted EPS
0.31
0.31
-0.56
1.97
1.27
Basic Average Shares
3,056,000
3,056,000
3,056,000
3,055,000
3,050,000
Diluted Average Shares
3,056,000
3,056,000
3,056,000
3,055,000
3,050,000
Total Operating Income as Reported
6,896,000
6,896,000
6,603,000
8,536,000
11,104,000
Total Expenses
12,543,000
12,543,000
15,701,000
13,842,000
9,893,000
Net Income from Continuing & Discontinued Operation
945,000
945,000
-1,705,000
6,019,000
3,864,000
Normalized Income
1,856,820
1,856,820
-814,890
6,723,104.5794
5,235,070
Interest Expense
849,000
849,000
354,000
316,000
737,000
Net Interest Income
-884,000
-884,000
-473,000
-401,000
-815,000
EBIT
3,044,000
3,044,000
580,000
9,553,000
10,264,000
EBITDA
3,750,000
3,750,000
1,297,000
10,307,000
10,988,000
Reconciled Cost of Revenue
9,898,000
9,898,000
9,221,000
11,064,000
7,379,000
Reconciled Depreciation
706,000
706,000
717,000
754,000
724,000
Net Income from Continuing Operation Net Minority Interest
945,000
945,000
-1,705,000
6,019,000
3,864,000
Total Unusual Items Excluding Goodwill
-1,092,000
-1,092,000
-1,066,000
-1,026,000
-1,642,000
Total Unusual Items
-1,092,000
-1,092,000
-1,066,000
-1,026,000
-1,642,000
Normalized EBITDA
4,842,000
4,842,000
2,363,000
11,333,000
12,630,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-180,180
-180,180
-175,890
-321,895.4206
-270,930
12/31/2020 - 2/11/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade