Unlock stock picks and a broker-level newsfeed that powers Wall Street.
105.00
-4.00
(-3.67%)
At close: April 4 at 8:00:37 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,716,596
1,716,596
1,555,656
1,331,277
1,221,079
Cost of Revenue
1,257,582
1,257,582
1,145,767
985,516
884,109
Gross Profit
459,014
459,014
409,889
345,761
336,970
Operating Expense
238,627
238,627
235,138
217,812
193,403
Operating Income
220,387
220,387
174,751
127,949
143,567
Net Non Operating Interest Income Expense
-56,374
-56,374
-52,537
-37,265
-31,628
Other Income Expense
-16,450
-16,450
-16,832
-22,008
-10,876
Pretax Income
147,563
147,563
105,382
68,676
101,063
Tax Provision
26,510
26,510
16,239
8,929
8,043
Net Income Common Stockholders
119,896
119,896
90,650
66,377
96,808
Diluted NI Available to Com Stockholders
119,896
119,896
90,650
66,377
96,808
Basic EPS
3.57
--
2.72
2.00
2.93
Diluted EPS
3.36
--
2.69
1.99
2.91
Basic Average Shares
33,601
--
33,320
33,127
32,993
Diluted Average Shares
35,649
--
33,758
33,357
33,258
Total Operating Income as Reported
208,238
208,238
163,323
112,678
135,711
Total Expenses
1,496,209
1,496,209
1,380,905
1,203,328
1,077,512
Net Income from Continuing & Discontinued Operation
119,896
119,896
90,650
66,377
96,808
Normalized Income
131,015.18
131,015.18
97,743.44
73,032.77
100,247.52
Interest Expense
52,317
52,317
49,001
37,265
31,628
Net Interest Income
-56,374
-56,374
-52,537
-37,265
-31,628
EBIT
199,880
199,880
154,383
105,941
132,691
EBITDA
310,911
310,911
253,224
197,932
214,060
Reconciled Cost of Revenue
1,257,582
1,257,582
1,145,767
985,516
884,109
Reconciled Depreciation
111,031
111,031
98,841
91,991
81,369
Net Income from Continuing Operation Net Minority Interest
121,053
121,053
89,143
59,747
93,020
Total Unusual Items Excluding Goodwill
-12,149
-12,149
-10,166
-15,271
-7,856
Total Unusual Items
-12,149
-12,149
-10,166
-15,271
-7,856
Normalized EBITDA
323,060
323,060
263,390
213,203
221,916
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,186.82
-2,186.82
-1,565.56
-1,985.23
-628.48
12/31/2021 - 10/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade