0.8200
-0.0300
(-3.53%)
At close: 4:36:21 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,060,526.9940
3,060,526.9940
2,743,513.5390
3,674,398.4810
3,766,013.8080
Cost of Revenue
3,087,360.8770
3,087,360.8770
2,779,616.1150
3,308,837.6180
3,061,897.6100
Gross Profit
-26,833.8830
-26,833.8830
-36,102.5760
365,560.8630
704,116.1980
Operating Expense
67,137.1160
67,137.1160
81,147.0080
110,488.2530
222,582.0990
Operating Income
-93,970.9990
-93,970.9990
-117,249.5840
255,072.6100
481,534.0990
Net Non Operating Interest Income Expense
-32,663.0380
-32,663.0380
-19,881.3920
-3,985
-23,486
Other Income Expense
-5,858.2990
-5,858.2990
-2,026.7770
-12,393.8200
-22,926.5420
Pretax Income
-132,492.3360
-132,492.3360
-139,157.7530
238,694.2880
435,121.9120
Tax Provision
-2,107.6090
-2,107.6090
2,035.7570
40,201.9930
76,018.5880
Net Income Common Stockholders
-130,384.7270
-130,384.7270
-141,193.5100
198,492.2950
359,103.3240
Diluted NI Available to Com Stockholders
-130,384.7270
-130,384.7270
-141,193.5100
198,492.2950
359,103.3240
Basic EPS
-0.28
--
-0.30
0.43
1.10
Diluted EPS
-0.28
--
-0.30
0.43
1.10
Basic Average Shares
464,200
--
464,200
464,200
326,401
Diluted Average Shares
464,200
--
464,200
464,200
326,401
Total Operating Income as Reported
-99,829.2980
-99,829.2980
-119,276.3610
242,678.7900
458,607.5570
Total Expenses
3,154,497.9930
3,154,497.9930
2,860,763.1230
3,419,325.8710
3,284,479.7090
Net Income from Continuing & Discontinued Operation
-130,384.7270
-130,384.7270
-141,193.5100
198,492.2950
359,103.3240
Normalized Income
-124,619.6183
-124,619.6183
-139,572.0884
208,779.1656
378,132.3539
Interest Expense
32,663.0380
32,663.0380
19,881.3920
275
12,253
Net Interest Income
-32,663.0380
-32,663.0380
-19,881.3920
-3,985
-23,486
EBIT
-99,829.2980
-99,829.2980
-119,276.3610
238,969.2880
447,374.9120
EBITDA
66,153.4590
66,153.4590
44,072.8380
363,587.8320
520,889.8750
Reconciled Cost of Revenue
3,087,360.8770
3,087,360.8770
2,779,616.1150
3,308,837.6180
2,994,903.6470
Reconciled Depreciation
165,982.7570
165,982.7570
163,349.1990
124,618.5440
73,514.9630
Net Income from Continuing Operation Net Minority Interest
-130,384.7270
-130,384.7270
-141,193.5100
198,492.2950
359,103.3240
Total Unusual Items Excluding Goodwill
-5,858.2990
-5,858.2990
-2,026.7770
-12,393.8200
-22,926.5420
Total Unusual Items
-5,858.2990
-5,858.2990
-2,026.7770
-12,393.8200
-22,926.5420
Normalized EBITDA
72,011.7580
72,011.7580
46,099.6150
375,981.6520
543,816.4170
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-93.1903
-93.1903
-405.3554
-2,106.9494
-3,897.5121
12/31/2021 - 12/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TCM.VN Thanh Cong Textile Garment Investment Trading Joint Stock Company
29,250.00
+0.52%
DOHL4.SA Döhler S.A.
3.7300
+0.81%
TTT-R.BK Toray Textiles (Thailand) Public Company Limited
51.75
+3.50%
MHLXMIRU.NS Mahalaxmi Rubtech Limited
240.03
-2.40%
MANOMAY.BO Manomay Tex India Limited
181.40
+2.00%
LAMBODHARA.BO Lambodhara Textiles Limited
143.00
-2.69%
RAJVIR.NS Rajvir Industries Limited
10.00
0.00%
FLEXITUFF.NS Flexituff Ventures International Limited
29.90
+1.98%
DIRIT.IS Diriteks Dirilis Tekstil Sanayi ve Ticaret A.S.
21.00
-0.10%
EUROTEXIND.BO Eurotex Industries and Exports Limited
13.79
-8.43%