32.07
-1.04
(-3.14%)
At close: January 27 at 8:03:23 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,127,000.00
1,037,100.00
898,300.00
811,500.00
747,700.00
Cost of Revenue
837,700.00
768,500.00
672,300.00
586,400.00
544,500.00
Gross Profit
289,300.00
268,600.00
226,000.00
225,100.00
203,200.00
Operating Expense
251,000.00
236,200.00
221,100.00
195,400.00
171,500.00
Operating Income
38,300.00
32,400.00
4,900.00
29,700.00
31,700.00
Net Non Operating Interest Income Expense
-7,700.00
-20,500.00
-17,700.00
-23,400.00
-22,800.00
Other Income Expense
-500.00
-800.00
-19,900.00
-1,900.00
-2,100.00
Pretax Income
30,100.00
11,100.00
-32,700.00
4,400.00
6,800.00
Tax Provision
12,300.00
8,900.00
1,400.00
3,900.00
-73,500.00
Net Income Common Stockholders
14,800.00
-8,900.00
-36,900.00
-2,000.00
79,600.00
Diluted NI Available to Com Stockholders
14,800.00
-8,900.00
-36,900.00
-2,000.00
79,600.00
Basic EPS
0.10
-0.07
-0.29
-0.02
0.69
Diluted EPS
0.10
-0.07
-0.29
-0.02
0.67
Basic Average Shares
144,275.00
130,400.00
126,700.00
124,600.00
115,500.00
Diluted Average Shares
144,275.00
130,400.00
126,700.00
128,000.00
118,700.00
Total Operating Income as Reported
37,700.00
31,100.00
-2,600.00
27,900.00
29,300.00
Total Expenses
1,088,700.00
1,004,700.00
893,400.00
781,800.00
716,000.00
Net Income from Continuing & Discontinued Operation
14,800.00
-8,900.00
-36,900.00
-2,000.00
79,600.00
Normalized Income
15,074.00
-8,073.00
-21,605.00
1,414.00
82,252.00
Interest Income
--
1,200.00
600.00
300.00
800.00
Interest Expense
8,900.00
21,700.00
18,300.00
23,700.00
23,600.00
Net Interest Income
-7,700.00
-20,500.00
-17,700.00
-23,400.00
-22,800.00
EBIT
39,000.00
32,800.00
-14,400.00
28,100.00
30,400.00
EBITDA
90,000.00
77,500.00
26,500.00
62,800.00
64,400.00
Reconciled Cost of Revenue
837,700.00
768,500.00
672,300.00
586,400.00
544,500.00
Reconciled Depreciation
51,000.00
44,700.00
40,900.00
34,700.00
34,000.00
Net Income from Continuing Operation Net Minority Interest
14,600.00
-9,100.00
-37,800.00
100.00
80,500.00
Total Unusual Items Excluding Goodwill
-600.00
-1,300.00
-20,500.00
-1,800.00
-2,400.00
Total Unusual Items
-600.00
-1,300.00
-20,500.00
-1,800.00
-2,400.00
Normalized EBITDA
90,600.00
78,800.00
47,000.00
64,600.00
66,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-126.00
-273.00
-4,305.00
-486.00
-648.00
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2VZ.MU Leonardo DRS Inc
33.47
-4.15%
JPX.SG AeroVironment Inc
166.40
-3.20%
HI4.SG Huntington Ingalls Industries Inc
192.80
-0.03%
2VZ.F Leonardo DRS, Inc.
32.19
-5.90%
LHX.MX L3Harris Technologies, Inc.
4,617.99
+1.56%
LMTB34.SA Lockheed Martin Corporation
2,970.50
+0.48%
GDX.SG General Dynamics Corp
256.25
-0.06%
LOM.SG Lockheed Martin Corp
479.75
+1.33%
LMT.BA Lockheed Martin Corporation
29,700.00
+2.50%
LOM.BE Lockheed Martin Corp
477.20
+0.68%