Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
45.00
0.00
(0.00%)
At close: February 21 at 2:07:11 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
40,252
40,252
26,753
14,529
9,561
Gross Profit
-40,252
-40,252
-26,753
-14,529
-9,561
Operating Expense
-18,050
-18,050
29,650
16,538
64,517
Operating Income
-22,202
-22,202
-56,403
-31,067
-74,078
Net Non Operating Interest Income Expense
5,770
5,770
-1,343
1,970
3,620
Pretax Income
-12,210
-12,210
-79,171
-42,138
52,829
Tax Provision
12,990
12,990
54,929
-17,618
1,047
Net Income Common Stockholders
-25,200
-25,200
-134,100
-24,520
51,782
Diluted NI Available to Com Stockholders
-25,200
-25,200
-134,100
-24,520
51,782
Basic EPS
-0.02
-0.02
-0.08
-0.02
0.03
Diluted EPS
-0.02
-0.02
-0.08
-0.02
0.03
Basic Average Shares
1,627,827.06
1,627,827.06
1,627,827.06
1,627,827.06
1,627,827.06
Diluted Average Shares
1,627,827.06
1,627,827.06
1,627,827.06
1,627,827.06
1,627,827.06
Rent Expense Supplemental
24,812
24,812
49,371
26,583
11,545
Total Expenses
22,202
22,202
56,403
31,067
74,078
Net Income from Continuing & Discontinued Operation
-25,200
-25,200
-134,100
-24,520
51,782
Normalized Income
-23,367.70
-23,367.70
-130,065.12
-19,940.08
52,936.44
Interest Income
16,829
16,829
12,610
13,532
78,105
Interest Expense
4,429
4,429
2,414
4,713
70,575
Net Interest Income
5,770
5,770
-1,343
1,970
3,620
EBIT
-7,781
-7,781
-76,757
-37,425
123,404
EBITDA
32,471
32,471
-50,004
-22,896
132,965
Reconciled Cost of Revenue
40,252
40,252
26,753
14,529
9,561
Reconciled Depreciation
40,252
40,252
26,753
14,529
9,561
Net Income from Continuing Operation Net Minority Interest
-25,200
-25,200
-134,100
-24,520
51,782
Total Unusual Items Excluding Goodwill
-2,510
-2,510
-5,604
-6,361
-1,178
Total Unusual Items
-2,510
-2,510
-5,604
-6,361
-1,178
Normalized EBITDA
34,981
34,981
-44,400
-16,535
134,143
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-677.70
-677.70
-1,569.12
-1,781.08
-23.56
12/31/2020 - 12/23/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SRL.V Salazar Resources Limited
0.0900
0.00%
BZT.L Bezant Resources Plc
0.0235
0.00%
AYM.L Anglesey Mining plc
0.8250
0.00%
RMR.L Rome Resources Plc
0.2850
-3.39%
BHG.JO BHP Group Limited
47,677.00
-0.70%
FAR.L Ferro-Alloy Resources Limited
8.55
-2.84%
CLE.AX Cyclone Metals Limited
0.0760
+11.76%
CUSN.V Cornish Metals Inc.
0.1350
0.00%
MOG.V Mogotes Metals Inc.
0.1450
0.00%
PGE.V Stillwater Critical Minerals Corp.
0.1050
0.00%