830.90
+51.25
+(6.57%)
As of 12:48:52 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
24,319,444.00
23,682,180.00
22,593,970.00
15,560,860.00
9,752,520.00
Cost of Revenue
12,063,288.00
11,574,920.00
10,865,600.00
8,024,490.00
5,739,420.00
Gross Profit
12,256,156.00
12,107,260.00
11,728,370.00
7,536,370.00
4,013,100.00
Operating Expense
11,021,321.00
10,165,490.00
9,380,030.00
6,838,120.00
4,801,810.00
Operating Income
1,234,835.00
1,941,770.00
2,348,340.00
698,250.00
-788,710.00
Net Non Operating Interest Income Expense
-1,157,996.00
-1,030,000.00
-857,660.00
-771,510.00
-791,400.00
Pretax Income
136,638.00
958,440.00
1,494,530.00
-20,660.00
-1,287,340.00
Tax Provision
22,758.00
266,330.00
378,730.00
-4,000.00
-293,110.00
Net Income Common Stockholders
113,880.00
692,110.00
1,115,800.00
-16,660.00
-994,230.00
Diluted NI Available to Com Stockholders
113,880.00
692,110.00
1,115,800.00
-16,660.00
-994,230.00
Basic EPS
0.75
4.44
7.16
-0.11
-6.38
Diluted EPS
0.75
4.44
7.16
-0.11
-6.38
Basic Average Shares
155,642.53
155,936.17
155,935.64
155,857.33
155,717.21
Diluted Average Shares
155,642.53
155,936.17
155,935.64
155,857.33
155,717.21
Rent Expense Supplemental
--
56,370.00
103,440.00
36,680.00
69,140.00
Total Expenses
23,084,609.00
21,740,410.00
20,245,630.00
14,862,610.00
10,541,230.00
Net Income from Continuing & Discontinued Operation
113,880.00
692,110.00
1,115,800.00
-16,660.00
-994,230.00
Normalized Income
98,195.43
679,046.82
1,125,080.10
-51,915.33
-1,218,208.62
Interest Income
--
67,210.00
69,810.00
54,780.00
53,840.00
Interest Expense
1,216,506.00
1,088,510.00
921,280.00
820,970.00
840,230.00
Net Interest Income
-1,157,996.00
-1,030,000.00
-857,660.00
-771,510.00
-791,400.00
EBIT
1,353,144.00
2,046,950.00
2,415,810.00
800,310.00
-447,110.00
EBITDA
3,365,230.00
3,869,190.00
3,937,670.00
2,164,280.00
949,340.00
Reconciled Cost of Revenue
12,063,288.00
11,574,920.00
10,865,600.00
8,024,490.00
5,739,420.00
Reconciled Depreciation
2,012,086.00
1,822,240.00
1,521,860.00
1,363,960.00
1,396,450.00
Net Income from Continuing Operation Net Minority Interest
113,880.00
692,110.00
1,115,800.00
-16,660.00
-994,230.00
Total Unusual Items Excluding Goodwill
18,819.00
18,090.00
-12,430.00
43,720.00
290,010.00
Total Unusual Items
18,819.00
18,090.00
-12,430.00
43,720.00
290,010.00
Normalized EBITDA
3,346,411.00
3,851,100.00
3,950,100.00
2,120,560.00
659,330.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,134.43
5,026.82
-3,149.90
8,464.67
66,031.38
3/31/2021 - 8/19/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SAPPHIRE.NS Sapphire Foods India Limited
316.45
+0.22%
DEVYANI.NS Devyani International Limited
190.85
+4.94%
RBA.NS Restaurant Brands Asia Limited
75.92
+1.86%
JUBLFOOD.NS Jubilant FoodWorks Limited
749.15
+1.26%
BARBEQUE.NS Barbeque-Nation Hospitality Limited
319.00
-1.67%
RBA.BO Restaurant Brands Asia Limited
75.85
+1.85%