Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Stuttgart - Delayed Quote EUR

Wereldhave NV (WER.SG)

Compare
15.36
-0.04
(-0.26%)
As of 8:02:28 AM GMT+1. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
192,121
192,121
184,158
162,666
190,771
Cost of Revenue
53,705
53,705
57,740
47,498
66,102
Gross Profit
138,416
138,416
126,418
115,168
124,669
Operating Expense
14,174
14,174
18,641
17,371
18,889
Operating Income
124,242
124,242
107,777
97,797
105,780
Net Non Operating Interest Income Expense
-40,850
-40,850
-34,869
-23,510
-24,749
Pretax Income
136,124
136,124
89,589
76,141
-214,628
Tax Provision
-3,640
-3,640
280
134
-1,336
Net Income Common Stockholders
115,840
115,840
79,421
57,265
-226,250
Diluted NI Available to Com Stockholders
115,840
115,840
79,421
57,265
-226,250
Basic EPS
2.36
2.66
1.97
1.43
-5.64
Diluted EPS
2.36
2.65
1.97
1.43
-5.64
Basic Average Shares
42,118.45
43,633.27
40,320.43
40,071.88
40,204.96
Diluted Average Shares
42,186.94
43,713.21
40,320.43
40,167.76
40,204.96
Total Operating Income as Reported
176,974
176,974
124,458
85,844
-188,745
Rent Expense Supplemental
--
--
835
606
1,553
Total Expenses
67,879
67,879
76,381
64,869
84,991
Net Income from Continuing & Discontinued Operation
115,840
115,840
79,421
57,265
-226,250
Normalized Income
115,840
115,840
79,421
48,046.47
-12,257.70
Interest Income
276
276
--
45
13
Interest Expense
36,860
36,860
31,021
23,555
24,762
Net Interest Income
-40,850
-40,850
-34,869
-23,510
-24,749
EBIT
172,984
172,984
120,610
99,696
-189,866
EBITDA
174,162
174,162
121,948
102,281
-188,064
Reconciled Cost of Revenue
53,705
53,705
57,740
47,498
66,102
Reconciled Depreciation
1,178
1,178
1,338
2,585
1,802
Net Income from Continuing Operation Net Minority Interest
115,840
115,840
79,421
57,265
-226,250
Total Unusual Items Excluding Goodwill
-97
--
-6,008
9,237
-215,284
Total Unusual Items
-97
--
-6,008
9,237
-215,284
Normalized EBITDA
174,162
174,162
121,948
93,044
27,220
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
18.47
-1,291.70
12/31/2021 - 6/3/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade