62.50
0.00
(0.00%)
As of January 15 at 11:51:40 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,993,600.00
4,045,000.00
4,070,300.00
3,664,500.00
3,367,000.00
Cost of Revenue
2,318,300.00
2,382,500.00
2,525,000.00
2,239,500.00
1,976,700.00
Gross Profit
1,675,300.00
1,662,500.00
1,545,300.00
1,425,000.00
1,390,300.00
Operating Expense
666,600.00
640,300.00
605,300.00
556,300.00
529,800.00
Operating Income
1,008,700.00
1,022,200.00
940,000.00
868,700.00
860,500.00
Net Non Operating Interest Income Expense
-473,000.00
-466,500.00
-458,400.00
-460,300.00
-467,500.00
Other Income Expense
67,200.00
68,800.00
49,400.00
32,100.00
18,500.00
Pretax Income
602,900.00
624,500.00
531,000.00
440,500.00
411,500.00
Tax Provision
135,100.00
142,700.00
133,100.00
58,100.00
44,700.00
Net Income Common Stockholders
466,600.00
480,600.00
396,700.00
381,200.00
365,600.00
Diluted NI Available to Com Stockholders
466,600.00
480,600.00
396,700.00
381,200.00
365,600.00
Total Operating Income as Reported
1,008,700.00
1,022,200.00
940,000.00
868,700.00
860,500.00
Total Expenses
2,984,900.00
3,022,800.00
3,130,300.00
2,795,800.00
2,506,500.00
Interest Income
2,200.00
--
--
--
--
Interest Expense
473,000.00
466,500.00
458,400.00
460,300.00
467,500.00
Net Interest Income
-473,000.00
-466,500.00
-458,400.00
-460,300.00
-467,500.00
Net Income from Continuing & Discontinued Operation
467,800.00
481,800.00
397,900.00
382,400.00
366,800.00
Normalized Income
435,987.43
450,189.00
383,818.80
375,542.80
360,563.00
EBIT
1,075,900.00
1,091,000.00
989,400.00
900,800.00
879,000.00
EBITDA
1,625,400.00
1,616,000.00
1,469,100.00
1,358,700.00
1,305,900.00
Reconciled Cost of Revenue
2,318,300.00
2,382,500.00
2,525,000.00
2,239,500.00
1,976,700.00
Reconciled Depreciation
549,500.00
525,000.00
479,700.00
457,900.00
426,900.00
Net Income from Continuing Operation Net Minority Interest
467,800.00
481,800.00
397,900.00
382,400.00
366,800.00
Total Unusual Items Excluding Goodwill
41,000.00
41,000.00
18,800.00
7,900.00
7,000.00
Total Unusual Items
41,000.00
41,000.00
18,800.00
7,900.00
7,000.00
Normalized EBITDA
1,584,400.00
1,575,000.00
1,450,300.00
1,350,800.00
1,298,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
9,187.43
9,389.00
4,718.80
1,042.80
763.00
12/31/2020 - 4/8/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAWLM Hawaiian Electric Company, Inc. PFD H 5.250%
15.05
0.00%
NMKBP Niagara Mohawk Power Corp
60.00
+2.39%
HAWEM Hawaiian Electric Company, Inc. PFD SER D 5%
14.75
0.00%
ETI-P Entergy Texas, Inc.
23.76
+0.25%
CMS-PC CMS Energy Corporation
18.18
+1.34%
CMS-PB Consumers Energy Company
78.00
+1.06%
PCG-PX PG&E Corp
43.60
+0.88%
MGEE MGE Energy, Inc.
92.97
+1.38%
CMS CMS Energy Corporation
67.55
+1.41%
CNP CenterPoint Energy, Inc.
32.68
+2.54%