Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
NYSE - Delayed Quote USD

Welltower Inc. (WELL)

Compare
147.45
-1.52
(-1.02%)
At close: March 7 at 4:00:02 PM EST
146.87
-0.58
(-0.39%)
After hours: March 7 at 7:57:47 PM EST
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,853,618
7,853,618
6,478,231
5,776,068
4,709,481
Cost of Revenue
4,830,211
4,830,211
3,947,776
3,558,770
2,774,562
Gross Profit
3,023,407
3,023,407
2,530,455
2,217,298
1,934,919
Operating Expense
1,877,709
1,877,709
1,590,001
1,471,078
1,171,563
Operating Income
1,145,698
1,145,698
940,454
746,220
763,356
Net Non Operating Interest Income Expense
-574,261
-574,261
-607,846
-529,519
-489,853
Other Income Expense
-46,995
-46,995
17,439
-43,639
-102,753
Pretax Income
524,442
524,442
350,047
173,062
170,750
Tax Provision
2,700
2,700
6,364
7,247
8,713
Earnings from Equity Interest Net of Tax
451,115
451,115
14,456
-5,247
212,442
Net Income Common Stockholders
951,680
951,680
340,094
141,214
336,138
Average Dilution Earnings
1,700
1,700
-303
165
-3,020
Diluted NI Available to Com Stockholders
953,380
953,380
339,791
141,379
333,118
Basic EPS
1.55
1.58
0.66
0.31
0.79
Diluted EPS
1.55
1.57
0.66
0.30
0.78
Basic Average Shares
583,828.75
602,975
515,629
462,185
424,976
Diluted Average Shares
588,329.50
608,750
518,701
465,158
426,841
Total Expenses
6,707,920
6,707,920
5,537,777
5,029,848
3,946,125
Net Income from Continuing & Discontinued Operation
951,680
951,680
340,094
141,214
336,138
Normalized Income
1,018,370.88
1,018,370.88
373,460.16
166,619.64
425,007.35
Interest Expense
574,261
574,261
607,846
529,519
489,853
Net Interest Income
-574,261
-574,261
-607,846
-529,519
-489,853
EBIT
1,098,703
1,098,703
957,893
702,581
660,603
EBITDA
2,778,336
2,778,336
2,401,110
2,039,490
1,713,781
Reconciled Cost of Revenue
4,782,671
4,782,671
3,905,660
3,532,229
2,758,950
Reconciled Depreciation
1,679,633
1,679,633
1,443,217
1,336,909
1,053,178
Net Income from Continuing Operation Net Minority Interest
951,680
951,680
340,094
141,214
336,138
Total Unusual Items Excluding Goodwill
-67,036
-67,036
-33,984
-26,516
-93,648
Total Unusual Items
-67,036
-67,036
-33,984
-26,516
-93,648
Normalized EBITDA
2,845,372
2,845,372
2,435,094
2,066,006
1,807,429
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-345.12
-345.12
-617.84
-1,110.36
-4,778.65
12/31/2021 - 3/19/1980

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

VTR Ventas, Inc.
67.87
+0.27%
 
DOC Healthpeak Properties, Inc.
20.51
+1.89%
 
AHR American Healthcare REIT, Inc.
28.91
-0.38%
 
SBRA Sabra Health Care REIT, Inc.
16.86
+1.75%
 
OHI Omega Healthcare Investors, Inc.
36.89
+2.50%
 
LTC LTC Properties, Inc.
36.09
+0.92%
 
CTRE CareTrust REIT, Inc.
25.85
+1.33%
 
HR Healthcare Realty Trust Incorporated
16.79
+1.70%
 
MPW Medical Properties Trust, Inc.
6.02
+6.55%
 
NHI National Health Investors, Inc.
72.92
+1.43%