174.24
+1.11
+(0.64%)
At close: 3:29:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,337,189
5,619,425
3,976,794
3,924,891
3,015,622
Cost of Revenue
7,568,722
5,135,287
3,644,844
3,608,089
2,748,257
Gross Profit
768,467
484,138
331,950
316,802
267,365
Operating Expense
485,430
295,763
213,224
186,900
194,235
Operating Income
283,037
188,375
118,726
129,902
73,130
Net Non Operating Interest Income Expense
-68,069
-43,225
-29,643
-27,221
-15,146
Pretax Income
210,128
145,240
88,950
99,046
58,657
Tax Provision
70,914
43,681
26,044
26,273
11,795
Net Income Common Stockholders
139,213
101,559
62,906
72,773
46,018
Diluted NI Available to Com Stockholders
139,213
101,559
62,906
72,773
46,018
Basic EPS
1.04
0.76
0.47
0.54
0.55
Diluted EPS
1.04
0.76
0.47
0.54
0.55
Basic Average Shares
134,082.32
134,000
134,000
134,020.26
134,008
Diluted Average Shares
134,082.32
134,000
134,000
134,020.26
134,008
Rent Expense Supplemental
--
4,221
840
804
1,047
Total Expenses
8,054,152
5,431,050
3,858,068
3,794,989
2,942,492
Net Income from Continuing & Discontinued Operation
139,213
101,559
62,906
72,773
46,863
Normalized Income
139,250.76
101,598.86
63,002.18
75,777.35
46,863
Interest Income
--
167
218
491
2,281
Interest Expense
67,476
42,632
29,254
26,941
16,718
Net Interest Income
-68,069
-43,225
-29,643
-27,221
-15,146
EBIT
277,604
187,872
118,204
125,987
75,375
EBITDA
343,751
245,918
172,322
178,175
117,691
Reconciled Cost of Revenue
7,568,722
5,135,287
3,644,844
3,608,089
2,748,257
Reconciled Depreciation
66,147
58,046
54,118
52,188
42,316
Net Income from Continuing Operation Net Minority Interest
139,213
101,559
62,906
72,773
46,863
Total Unusual Items Excluding Goodwill
-57
-57
-136
-4,089
--
Total Unusual Items
-57
-57
-136
-4,089
--
Normalized EBITDA
343,808
245,975
172,458
182,264
117,691
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19.24
-17.14
-39.82
-1,084.65
--
3/31/2021 - 8/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade