2,168.00
-24.00
(-1.09%)
As of January 14 at 5:29:20 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,636,000.00
2,636,000.00
2,472,100.00
1,933,600.00
1,964,700.00
Cost of Revenue
1,641,100.00
1,641,100.00
1,573,400.00
1,237,200.00
1,263,600.00
Gross Profit
994,900.00
994,900.00
898,700.00
696,400.00
701,100.00
Operating Expense
564,100.00
564,100.00
542,300.00
436,800.00
443,500.00
Operating Income
430,800.00
430,800.00
356,400.00
259,600.00
257,600.00
Net Non Operating Interest Income Expense
-47,600.00
-47,600.00
-46,800.00
-46,600.00
-46,900.00
Pretax Income
320,700.00
320,700.00
260,200.00
209,500.00
178,000.00
Tax Provision
90,800.00
90,800.00
47,600.00
54,400.00
44,500.00
Net Income Common Stockholders
227,900.00
227,900.00
213,400.00
258,500.00
-154,700.00
Diluted NI Available to Com Stockholders
227,900.00
227,900.00
213,400.00
258,500.00
-154,700.00
Basic EPS
0.88
0.88
0.82
1.00
-0.60
Diluted EPS
0.88
0.88
0.82
0.99
-0.60
Basic Average Shares
258,400.00
258,400.00
258,700.00
259,300.00
259,500.00
Diluted Average Shares
259,800.00
259,800.00
260,300.00
261,000.00
261,700.00
Total Operating Income as Reported
368,400.00
368,400.00
307,500.00
256,600.00
228,000.00
Rent Expense Supplemental
14,500.00
14,500.00
12,200.00
8,600.00
--
Total Expenses
2,205,200.00
2,205,200.00
2,115,700.00
1,674,000.00
1,707,100.00
Net Income from Continuing & Discontinued Operation
227,900.00
227,900.00
213,400.00
258,500.00
-154,700.00
Normalized Income
275,675.00
275,675.00
254,861.80
158,817.20
159,025.00
Interest Income
16,100.00
16,100.00
3,700.00
5,600.00
3,800.00
Interest Expense
59,600.00
59,600.00
42,600.00
41,600.00
47,400.00
Net Interest Income
-47,600.00
-47,600.00
-46,800.00
-46,600.00
-46,900.00
EBIT
380,300.00
380,300.00
302,800.00
251,100.00
225,400.00
EBITDA
489,500.00
489,500.00
422,800.00
361,900.00
372,600.00
Reconciled Cost of Revenue
1,641,100.00
1,641,100.00
1,573,400.00
1,237,200.00
1,263,600.00
Reconciled Depreciation
109,200.00
109,200.00
120,000.00
110,800.00
147,200.00
Net Income from Continuing Operation Net Minority Interest
229,200.00
229,200.00
212,200.00
154,600.00
133,300.00
Total Unusual Items Excluding Goodwill
-65,000.00
-65,000.00
-51,900.00
-5,200.00
-34,300.00
Total Unusual Items
-65,000.00
-65,000.00
-51,900.00
-5,200.00
-34,300.00
Normalized EBITDA
554,500.00
554,500.00
474,700.00
367,100.00
406,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-18,525.00
-18,525.00
-9,238.20
-982.80
-8,575.00
12/31/2020 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SPX.L Spirax Group plc
6,435.00
-0.31%
MRO.L Melrose Industries PLC
559.80
+0.47%
SMIN.L Smiths Group plc
1,718.00
-0.81%
MGAM.L Morgan Advanced Materials plc
250.50
0.00%
BOY.L Bodycote plc
619.00
-2.06%
IMI.L IMI plc
1,822.00
-0.38%
GDWN.L Goodwin PLC
7,480.00
-0.27%
ROR.L Rotork plc
306.80
-0.78%
TXMC The Tirex Corporation
0.0000
0.00%
STM.DE Stabilus SE
29.80
-0.67%