1.8500
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
215,690,504.5898
215,690,504.5898
213,958,475.6311
175,157,535.6258
220,215,066.3289
Cost of Revenue
167,304,917.3973
167,304,917.3973
170,437,251.4223
144,010,596.2121
178,434,041.2846
Gross Profit
48,385,587.1925
48,385,587.1925
43,521,224.2088
31,146,939.4137
41,781,025.0443
Operating Expense
29,849,516.1791
29,849,516.1791
29,050,261.2275
26,229,872.9557
27,847,590.8500
Operating Income
18,536,071.0135
18,536,071.0135
14,470,962.9813
4,917,066.4581
13,933,434.1943
Net Non Operating Interest Income Expense
-41,509.3959
-41,509.3959
-574,970.2596
925,058.9986
631,265.7727
Pretax Income
17,321,522.2978
17,321,522.2978
13,151,277.8305
6,085,207.0052
14,459,535.2476
Tax Provision
3,043,840.3275
3,043,840.3275
1,939,663.5553
402,515.6543
2,275,515.9915
Net Income Common Stockholders
11,403,288.9846
11,403,288.9846
9,013,894.0242
4,905,013.0421
9,492,605.1566
Basic EPS
1.31
1.31
1.04
0.57
1.13
Diluted EPS
1.31
1.31
1.04
0.57
1.13
Basic Average Shares
8,704,800.7520
8,704,800.7520
8,667,205.7920
8,605,286.0390
8,400,535.5370
Diluted Average Shares
8,704,800.7520
8,704,800.7520
8,667,205.7920
8,605,286.0390
8,400,535.5370
Total Operating Income as Reported
17,427,954.6953
17,427,954.6953
12,905,241.3609
5,834,032.5449
14,289,063.8553
Rent Expense Supplemental
221,713.9832
221,713.9832
191,646.9556
184,845.5715
237,029.5930
Total Expenses
197,154,433.5764
197,154,433.5764
199,487,512.6499
170,240,469.1678
206,281,632.1346
Net Income from Continuing & Discontinued Operation
11,403,288.9846
11,403,288.9846
9,013,894.0242
4,905,013.0421
9,492,605.1566
Normalized Income
12,473,319.7945
12,473,319.7945
10,507,112.9130
5,124,127.0913
10,114,257.8591
Interest Income
3,780,650.2746
3,780,650.2746
2,818,200.2842
2,359,191.3910
1,724,138.0781
Interest Expense
3,854,441.5618
3,854,441.5618
3,355,408.3365
1,401,308.2985
1,077,691.5247
Net Interest Income
-41,509.3959
-41,509.3959
-574,970.2596
925,058.9986
631,265.7727
EBIT
21,175,963.8596
21,175,963.8596
16,506,686.1670
7,486,515.3037
15,537,226.7722
EBITDA
33,843,773.4866
33,843,773.4866
28,415,221.1348
18,551,216.2441
26,444,667.4063
Reconciled Cost of Revenue
167,304,917.3973
167,304,917.3973
170,437,251.4223
144,010,596.2121
178,434,041.2846
Reconciled Depreciation
12,667,809.6270
12,667,809.6270
11,908,534.9678
11,064,700.9404
10,907,440.6341
Net Income from Continuing Operation Net Minority Interest
11,403,288.9846
11,403,288.9846
9,013,894.0242
4,905,013.0421
9,492,605.1566
Total Unusual Items Excluding Goodwill
-1,298,149.2774
-1,298,149.2774
-1,751,552.9867
-234,634.3070
-737,754.0182
Total Unusual Items
-1,298,149.2774
-1,298,149.2774
-1,751,552.9867
-234,634.3070
-737,754.0182
Normalized EBITDA
35,141,922.7641
35,141,922.7641
30,166,774.1214
18,785,850.5511
27,182,421.4245
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
-228,118.4675
-228,118.4675
-258,334.0978
-15,520.2578
-116,101.3157
12/31/2021 - 4/21/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade