7.90
-0.04
(-0.50%)
As of 9:30:30 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
37,986,941
37,986,941
32,503,601
29,904,722
23,563,338
Cost of Revenue
25,173,096
25,173,096
21,702,737
21,209,235
16,602,381
Gross Profit
12,813,845
12,813,845
10,800,864
8,695,487
6,960,957
Operating Expense
5,265,072
5,265,072
4,406,842
3,743,790
2,732,562
Operating Income
7,548,773
7,548,773
6,394,022
4,951,697
4,228,395
Net Non Operating Interest Income Expense
-79,813
-79,813
-195,125
-39,275
62,271
Pretax Income
7,908,508
7,908,508
6,590,797
5,115,642
4,330,036
Tax Provision
1,589,745
1,589,745
723,182
842,770
672,556
Net Income Common Stockholders
6,042,593
6,042,593
5,731,670
4,208,084
3,585,947
Diluted NI Available to Com Stockholders
6,042,593
6,042,593
5,731,670
4,208,084
3,585,947
Basic EPS
1.44
1.44
1.37
1.00
0.85
Diluted EPS
1.44
1.44
1.37
1.00
0.85
Basic Average Shares
4,195,474
4,195,474
4,195,705.96
4,196,013
4,196,116
Diluted Average Shares
4,196,422
4,196,422
4,195,705.96
4,196,987
4,196,700
Total Expenses
30,438,168
30,438,168
26,109,579
24,953,025
19,334,943
Net Income from Continuing & Discontinued Operation
6,042,593
6,042,593
5,731,670
4,208,084
3,585,947
Normalized Income
5,850,092.33
5,850,092.33
5,145,033.52
4,004,530.58
3,539,523.13
Interest Income
79,589
79,589
73,666
51,755
94,622
Interest Expense
166,727
166,727
150,062
78,366
51,969
Net Interest Income
-79,813
-79,813
-195,125
-39,275
62,271
EBIT
8,075,235
8,075,235
6,740,859
5,194,008
4,382,005
EBITDA
8,887,720
8,887,720
7,368,901
5,759,565
4,902,183
Reconciled Cost of Revenue
25,173,096
25,173,096
21,702,737
21,209,235
16,602,381
Reconciled Depreciation
812,485
812,485
628,042
565,557
520,178
Net Income from Continuing Operation Net Minority Interest
6,042,593
6,042,593
5,731,670
4,208,084
3,585,947
Total Unusual Items Excluding Goodwill
240,927
240,927
658,920
243,689
54,959
Total Unusual Items
240,927
240,927
658,920
243,689
54,959
Normalized EBITDA
8,646,793
8,646,793
6,709,981
5,515,876
4,847,224
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
48,426.33
48,426.33
72,283.52
40,135.58
8,535.13
12/31/2021 - 4/6/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade