54.16
+1.23
+(2.32%)
At close: January 15 at 6:07:56 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,725,950.00
32,503,601.00
29,904,722.00
23,563,338.00
17,469,557.00
Cost of Revenue
23,644,901.00
21,702,737.00
21,209,235.00
16,602,381.00
12,032,050.00
Gross Profit
12,081,049.00
10,800,864.00
8,695,487.00
6,960,957.00
5,437,507.00
Operating Expense
4,979,309.00
4,406,842.00
3,743,790.00
2,732,562.00
2,568,058.00
Operating Income
7,101,740.00
6,394,022.00
4,951,697.00
4,228,395.00
2,869,449.00
Net Non Operating Interest Income Expense
-139,672.00
-195,125.00
-39,275.00
62,271.00
-107,154.00
Pretax Income
7,362,011.00
6,590,797.00
5,115,642.00
4,330,036.00
2,746,649.00
Tax Provision
1,024,181.00
723,182.00
842,770.00
672,556.00
350,692.00
Net Income Common Stockholders
6,093,226.00
5,731,670.00
4,208,084.00
3,585,947.00
2,340,873.00
Diluted NI Available to Com Stockholders
6,093,226.00
5,731,670.00
4,208,084.00
3,585,947.00
2,340,873.00
Basic EPS
1.45
1.37
1.00
0.85
0.56
Diluted EPS
1.45
1.37
1.00
0.85
0.56
Basic Average Shares
4,195,529.50
4,195,717.00
4,196,013.00
4,196,116.00
4,195,425.00
Diluted Average Shares
4,196,483.25
4,196,661.00
4,196,987.00
4,196,700.00
4,197,165.00
Total Expenses
28,624,210.00
26,109,579.00
24,953,025.00
19,334,943.00
14,600,108.00
Net Income from Continuing & Discontinued Operation
6,093,226.00
5,731,670.00
4,208,084.00
3,585,947.00
2,340,873.00
Normalized Income
5,743,810.81
5,145,033.52
4,004,530.58
3,539,523.13
2,240,503.55
Interest Income
63,210.00
73,667.00
51,755.00
94,622.00
77,960.00
Interest Expense
168,596.00
150,062.00
78,366.00
51,969.00
76,844.00
Net Interest Income
-139,672.00
-195,125.00
-39,275.00
62,271.00
-107,154.00
EBIT
7,530,607.00
6,740,859.00
5,194,008.00
4,382,005.00
2,823,493.00
EBITDA
8,266,106.00
7,368,901.00
5,759,565.00
4,902,183.00
3,274,852.00
Reconciled Cost of Revenue
23,644,901.00
21,702,737.00
21,209,235.00
16,602,381.00
12,032,050.00
Reconciled Depreciation
735,499.00
628,042.00
565,557.00
520,178.00
451,359.00
Net Income from Continuing Operation Net Minority Interest
6,093,226.00
5,731,670.00
4,208,084.00
3,585,947.00
2,340,873.00
Total Unusual Items Excluding Goodwill
405,880.00
658,920.00
243,689.00
54,959.00
115,063.00
Total Unusual Items
405,880.00
658,920.00
243,689.00
54,959.00
115,063.00
Normalized EBITDA
7,860,226.00
6,709,981.00
5,515,876.00
4,847,224.00
3,159,789.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
56,464.81
72,283.52
40,135.58
8,535.13
14,693.55
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AERI3.SA Aeris Indústria e Comércio de Equipamentos para Geração de Energia S.A.
7.26
+2.11%
FELE Franklin Electric Co., Inc.
97.76
+0.39%
INEP3.SA Inepar S.A. Indústria e Construções
1.4300
+6.72%
002690.SZ Hefei Meyer Optoelectronic Technology Inc.
14.09
-0.84%
INEP4.SA Inepar S.A. Indústria e Construções
1.4100
+6.02%
340.MU Arcure S.A.
4.7900
-2.44%
XANO-B.ST XANO Industri AB (publ)
57.80
-1.53%
RCSL3.SA Recrusul S/A
4.8300
-0.41%
MBH3.BE Maschinenfabrik Berthold Hermle AG
162.00
+1.89%
NDSN Nordson Corporation
211.48
+1.96%