Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.5500
0.0000
(0.00%)
At close: April 3 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
223,078
223,078
233,451
200,344
131,678
Cost of Revenue
41,043
41,043
42,164
40,096
42,024
Gross Profit
182,035
182,035
191,287
160,248
89,654
Operating Expense
181,658
181,658
188,473
162,408
108,884
Operating Income
377
377
2,814
-2,160
-19,230
Net Non Operating Interest Income Expense
-10,053
-10,053
-11,397
-14,416
-19,664
Other Income Expense
1,094
1,094
315
48,754
-375
Pretax Income
-8,582
-8,582
-8,268
32,178
-39,269
Tax Provision
-1,716
-1,716
-1,383
2,858
-3,457
Net Income Common Stockholders
-7,155
-7,155
-7,207
28,999
-36,134
Diluted NI Available to Com Stockholders
-7,155
-7,155
-7,207
28,999
-36,134
Basic EPS
-0.20
--
-0.20
1.24
-5.36
Diluted EPS
-0.20
--
-0.20
1.24
-5.36
Basic Average Shares
33,843.0180
--
33,841.8640
23,581.1550
6,677.8290
Diluted Average Shares
33,843.0180
--
33,841.8640
23,581.7350
6,677.8290
Total Expenses
222,701
222,701
230,637
202,504
150,908
Interest Income
132
132
130
57
16
Interest Expense
10,063
10,063
11,445
14,325
19,484
Net Interest Income
-10,053
-10,053
-11,397
-14,416
-19,664
Net Income from Continuing & Discontinued Operation
-7,155
-7,155
-7,207
28,999
-36,134
Normalized Income
-8,030.2510
-8,030.2510
-7,469.3095
-15,419.2783
-35,792.0127
EBIT
1,481
1,481
3,177
46,503
-19,785
EBITDA
42,524
42,524
45,341
86,599
22,239
Reconciled Cost of Revenue
41,043
41,043
42,164
40,096
42,024
Reconciled Depreciation
41,043
41,043
42,164
40,096
42,024
Net Income from Continuing Operation Net Minority Interest
-7,155
-7,155
-7,207
28,999
-36,134
Total Unusual Items Excluding Goodwill
1,094
1,094
315
48,748
-375
Total Unusual Items
1,094
1,094
315
48,748
-375
Normalized EBITDA
41,430
41,430
45,026
37,851
22,614
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
218.7490
218.7490
52.6905
4,329.7217
-33.0127
12/31/2021 - 5/6/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade