38.40
+0.80
+(2.13%)
At close: April 17 at 5:35:25 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,876.41
28,876.41
26,084.58
23,526.75
21,342.23
Cost of Revenue
4,265.26
4,265.26
4,025.75
3,582.26
3,505.63
Gross Profit
24,611.15
24,611.15
--
19,944.50
17,836.60
Operating Expense
4,408.42
4,408.42
3,888.12
3,746.56
3,579.20
Operating Income
20,202.73
20,202.73
18,170.71
16,197.94
14,257.40
Net Non Operating Interest Income Expense
-7,470.12
-7,470.12
--
-2,102.09
-1,238.42
Pretax Income
10,640.03
10,640.03
--
12,147.12
14,018.30
Tax Provision
0.70
0.70
--
2.48
26.74
Net Income Common Stockholders
10,639.32
10,639.32
--
12,144.65
13,991.56
Diluted NI Available to Com Stockholders
10,639.32
10,639.32
--
12,144.65
13,991.56
Basic EPS
2.03
3.04
2.74
3.84
4.42
Diluted EPS
2.03
3.04
2.74
3.84
4.42
Basic Average Shares
3,229.21
3,502.88
3,166.34
3,166.34
3,166.34
Diluted Average Shares
3,229.21
3,502.88
3,166.34
3,166.34
3,166.34
Total Operating Income as Reported
17,409.27
17,409.27
--
9,652.74
15,070.13
Rent Expense Supplemental
1,548.79
1,548.79
1,447.70
1,499.10
1,585.62
Total Expenses
8,673.68
8,673.68
7,913.87
7,328.81
7,084.83
Net Income from Continuing & Discontinued Operation
10,639.32
10,639.32
--
12,144.65
13,991.56
Normalized Income
12,108.72
12,108.72
--
9,238.19
16,018.30
Interest Income
0.05
0.05
--
0.01
358.46
Interest Expense
7,445.89
7,445.89
--
2,098.84
1,580.87
Net Interest Income
-7,470.12
-7,470.12
--
-2,102.09
-1,238.42
EBIT
18,085.91
18,085.91
--
14,245.96
15,599.16
EBITDA
18,085.91
18,085.91
--
14,245.96
15,599.16
Reconciled Cost of Revenue
4,265.26
4,265.26
4,025.75
3,582.26
3,505.63
Net Income from Continuing Operation Net Minority Interest
10,639.32
10,639.32
--
12,144.65
13,991.56
Total Unusual Items Excluding Goodwill
-1,469.49
-1,469.49
--
2,907.05
-2,030.62
Total Unusual Items
-1,469.49
-1,469.49
--
2,907.05
-2,030.62
Normalized EBITDA
19,555.40
19,555.40
--
11,338.91
17,629.78
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-0.10
-0.10
--
0.59
-3.87
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade