0.5060
+0.0230
+(4.76%)
At close: April 8 at 8:19:22 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
194,000
194,000
124,000
--
11,478.3900
Cost of Revenue
141,100
141,100
97,900
1,004
962
Gross Profit
52,900
52,900
26,100
-1,004
10,516.3900
Operating Expense
47,100
47,100
30,600
9,128
-9,665.6130
Operating Income
5,800
5,800
-4,500
-10,132
20,182.0030
Net Non Operating Interest Income Expense
-4,100
-4,100
-5,600
-179
8.1510
Pretax Income
1,700
1,700
-12,300
-10,311
20,191.0820
Tax Provision
200
200
-1,900
-2,079
1,751.1520
Net Income Common Stockholders
-24,600
-24,600
-10,400
-8,232
18,439.9300
Diluted NI Available to Com Stockholders
-24,600
-24,600
-10,400
-8,232
18,439.9300
Basic EPS
-0.42
-0.42
-0.18
-0.14
0.32
Diluted EPS
-0.42
-0.42
-0.18
-0.14
0.32
Basic Average Shares
58,079
58,079
58,079
58,079
58,051
Diluted Average Shares
58,079
58,079
58,079
58,124
58,145
Total Operating Income as Reported
5,800
5,800
-6,700
-10,132
20,215.9790
Rent Expense Supplemental
--
--
1,759
--
--
Total Expenses
188,200
188,200
128,500
10,132
-8,703.6130
Net Income from Continuing & Discontinued Operation
-24,600
-24,600
-10,400
-8,232
18,439.9300
Normalized Income
6,800
6,800
-4,539.8374
-8,232
18,439.9300
Interest Income
2,200
2,200
1,100
--
33.1510
Interest Expense
6,300
6,300
6,700
148
15
Net Interest Income
-4,100
-4,100
-5,600
-179
8.1510
EBIT
8,000
8,000
-5,600
-10,163
20,206.0820
EBITDA
72,600
72,600
19,000
-10,052
20,305.0820
Reconciled Cost of Revenue
141,100
141,100
97,900
1,004
962
Reconciled Depreciation
64,600
64,600
24,600
111
99
Net Income from Continuing Operation Net Minority Interest
6,800
6,800
-6,400
-8,232
18,439.9300
Total Unusual Items Excluding Goodwill
--
--
-2,200
--
--
Total Unusual Items
--
--
-2,200
--
--
Normalized EBITDA
72,600
72,600
21,200
-10,052
20,305.0820
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
--
--
-339.8374
--
--
12/31/2021 - 6/15/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade