20.97
0.00
(0.00%)
As of November 29 at 2:36:46 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
413,685.00
378,049.00
330,653.00
278,655.00
248,926.00
Cost of Revenue
53,535.00
50,780.00
45,311.00
29,417.00
26,860.00
Gross Profit
360,150.00
327,269.00
285,342.00
249,238.00
222,066.00
Operating Expense
25,619.00
19,768.00
777.00
-1,985.00
9,232.00
Operating Income
334,531.00
307,501.00
284,565.00
251,223.00
212,834.00
Net Non Operating Interest Income Expense
-67,667.00
-71,983.00
-32,824.00
-23,060.00
-22,741.00
Pretax Income
309,505.00
-34,696.00
342,638.00
1,114,695.00
334,727.00
Tax Provision
18,001.00
-60,634.00
-20,815.00
120,639.00
6,126.00
Net Income Common Stockholders
279,889.00
22,299.00
351,711.00
982,266.00
324,610.00
Diluted NI Available to Com Stockholders
279,889.00
22,299.00
351,711.00
982,266.00
324,610.00
Basic EPS
1.25
0.11
1.86
5.38
1.87
Diluted EPS
1.25
0.11
1.86
5.38
1.87
Basic Average Shares
219,076.62
206,892.36
189,421.17
182,624.13
173,802.12
Diluted Average Shares
219,076.62
206,892.36
189,421.17
182,624.13
173,802.12
Total Operating Income as Reported
411,773.00
86,184.00
127,351.00
1,083,557.00
399,619.00
Rent Expense Supplemental
27,218.00
26,259.00
24,910.00
12,242.00
10,793.00
Total Expenses
79,154.00
70,548.00
46,088.00
27,432.00
36,092.00
Net Income from Continuing & Discontinued Operation
279,889.00
22,299.00
351,711.00
982,266.00
324,610.00
Normalized Income
327,800.37
56,360.25
194,595.00
950,572.35
370,771.43
Interest Income
827.00
944.00
378.00
302.00
254.00
Interest Expense
65,748.00
70,209.00
31,416.00
21,700.00
21,945.00
Net Interest Income
-67,667.00
-71,983.00
-32,824.00
-23,060.00
-22,741.00
EBIT
375,253.00
35,513.00
374,054.00
1,136,395.00
356,672.00
EBITDA
394,103.00
52,954.00
382,947.00
1,139,550.00
365,097.00
Reconciled Cost of Revenue
53,535.00
50,780.00
45,311.00
29,417.00
26,860.00
Reconciled Depreciation
18,850.00
17,441.00
8,893.00
3,155.00
8,425.00
Net Income from Continuing Operation Net Minority Interest
279,889.00
22,299.00
351,711.00
982,266.00
324,610.00
Total Unusual Items Excluding Goodwill
-50,870.00
-45,415.00
209,488.00
35,540.00
-47,022.00
Total Unusual Items
-50,870.00
-45,415.00
209,488.00
35,540.00
-47,022.00
Normalized EBITDA
444,973.00
98,369.00
173,459.00
1,104,010.00
412,119.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,958.63
-11,353.75
52,372.00
3,846.35
-860.57
12/31/2020 - 6/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade